[EUROSP] QoQ Annualized Quarter Result on 31-May-2018 [#4]

Announcement Date
24-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- -20.33%
YoY- -244.36%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 49,641 52,682 59,292 60,241 59,402 59,166 61,192 -13.05%
PBT -2,537 -3,884 -2,356 -1,676 -1,230 -138 1,080 -
Tax 313 494 696 293 81 -458 -368 -
NP -2,224 -3,390 -1,660 -1,383 -1,149 -596 712 -
-
NP to SH -2,224 -3,390 -1,660 -1,383 -1,149 -596 712 -
-
Tax Rate - - - - - - 34.07% -
Total Cost 51,865 56,072 60,952 61,624 60,551 59,762 60,480 -9.76%
-
Net Worth 44,998 44,922 46,304 46,775 47,423 48,019 48,458 -4.83%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 44,998 44,922 46,304 46,775 47,423 48,019 48,458 -4.83%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin -4.48% -6.43% -2.80% -2.30% -1.93% -1.01% 1.16% -
ROE -4.94% -7.55% -3.58% -2.96% -2.42% -1.24% 1.47% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 111.75 118.60 133.48 135.61 133.73 133.19 137.75 -13.04%
EPS -5.00 -7.64 -3.72 -3.11 -2.59 -1.34 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.013 1.0113 1.0424 1.053 1.0676 1.081 1.0909 -4.83%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 111.75 118.60 133.48 135.61 133.73 133.19 137.75 -13.04%
EPS -5.00 -7.64 -3.72 -3.11 -2.59 -1.34 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.013 1.0113 1.0424 1.053 1.0676 1.081 1.0909 -4.83%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.44 0.60 0.70 0.75 0.70 0.75 0.73 -
P/RPS 0.39 0.51 0.52 0.55 0.52 0.56 0.53 -18.53%
P/EPS -8.79 -7.86 -18.73 -24.09 -27.05 -55.90 45.54 -
EY -11.38 -12.72 -5.34 -4.15 -3.70 -1.79 2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.59 0.67 0.71 0.66 0.69 0.67 -25.65%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 23/04/19 08/01/19 30/10/18 24/07/18 24/04/18 09/01/18 30/10/17 -
Price 0.48 0.47 0.63 0.72 0.72 0.73 0.71 -
P/RPS 0.43 0.40 0.47 0.53 0.54 0.55 0.52 -11.93%
P/EPS -9.59 -6.16 -16.86 -23.13 -27.83 -54.41 44.30 -
EY -10.43 -16.24 -5.93 -4.32 -3.59 -1.84 2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.60 0.68 0.67 0.68 0.65 -19.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment