[TAWIN] YoY Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 1.52%
YoY- -185.78%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 380,717 350,004 451,517 458,284 538,962 518,592 588,090 -6.98%
PBT 4,900 -12,497 -6,093 -4,288 4,998 -11,629 1,289 24.90%
Tax 0 0 0 0 0 0 0 -
NP 4,900 -12,497 -6,093 -4,288 4,998 -11,629 1,289 24.90%
-
NP to SH 4,900 -12,497 -6,093 -4,288 4,998 -11,629 1,289 24.90%
-
Tax Rate 0.00% - - - 0.00% - 0.00% -
Total Cost 375,817 362,501 457,610 462,572 533,964 530,221 586,801 -7.15%
-
Net Worth 68,066 56,571 56,571 61,071 64,928 60,428 0 -
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 68,066 56,571 56,571 61,071 64,928 60,428 0 -
NOSH 66,084 64,286 64,286 64,286 64,286 64,286 64,391 0.43%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 1.29% -3.57% -1.35% -0.94% 0.93% -2.24% 0.22% -
ROE 7.20% -22.09% -10.77% -7.02% 7.70% -19.24% 0.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 576.11 544.45 702.36 712.88 838.38 806.70 913.30 -7.38%
EPS 7.41 -19.44 -9.48 -6.67 7.77 -18.09 2.00 24.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.88 0.88 0.95 1.01 0.94 0.00 -
Adjusted Per Share Value based on latest NOSH - 64,286
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 10.70 9.84 12.69 12.88 15.15 14.58 16.53 -6.98%
EPS 0.14 -0.35 -0.17 -0.12 0.14 -0.33 0.04 23.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0191 0.0159 0.0159 0.0172 0.0183 0.017 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.30 0.38 0.22 0.485 0.30 0.23 0.29 -
P/RPS 0.23 0.07 0.03 0.07 0.04 0.03 0.03 40.37%
P/EPS 17.53 -1.95 -2.32 -7.27 3.86 -1.27 14.48 3.23%
EY 5.70 -51.16 -43.08 -13.75 25.92 -78.65 6.90 -3.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.43 0.25 0.51 0.30 0.24 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 24/11/17 25/11/16 25/11/15 26/11/14 27/11/13 26/11/12 25/11/11 -
Price 1.31 0.335 0.29 0.54 0.38 0.23 0.26 -
P/RPS 0.23 0.06 0.04 0.08 0.05 0.03 0.03 40.37%
P/EPS 17.67 -1.72 -3.06 -8.10 4.89 -1.27 12.98 5.27%
EY 5.66 -58.03 -32.68 -12.35 20.46 -78.65 7.70 -4.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.38 0.33 0.57 0.38 0.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment