[TAWIN] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 42.66%
YoY- 142.98%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 350,004 451,517 458,284 538,962 518,592 588,090 498,252 -5.71%
PBT -12,497 -6,093 -4,288 4,998 -11,629 1,289 -6,744 10.81%
Tax 0 0 0 0 0 0 0 -
NP -12,497 -6,093 -4,288 4,998 -11,629 1,289 -6,744 10.81%
-
NP to SH -12,497 -6,093 -4,288 4,998 -11,629 1,289 -6,744 10.81%
-
Tax Rate - - - 0.00% - 0.00% - -
Total Cost 362,501 457,610 462,572 533,964 530,221 586,801 504,996 -5.37%
-
Net Worth 56,571 56,571 61,071 64,928 60,428 0 55,914 0.19%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 56,571 56,571 61,071 64,928 60,428 0 55,914 0.19%
NOSH 64,286 64,286 64,286 64,286 64,286 64,391 64,269 0.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -3.57% -1.35% -0.94% 0.93% -2.24% 0.22% -1.35% -
ROE -22.09% -10.77% -7.02% 7.70% -19.24% 0.00% -12.06% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 544.45 702.36 712.88 838.38 806.70 913.30 775.26 -5.71%
EPS -19.44 -9.48 -6.67 7.77 -18.09 2.00 -10.49 10.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.88 0.95 1.01 0.94 0.00 0.87 0.19%
Adjusted Per Share Value based on latest NOSH - 64,286
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 9.84 12.69 12.88 15.15 14.58 16.53 14.00 -5.70%
EPS -0.35 -0.17 -0.12 0.14 -0.33 0.04 -0.19 10.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0159 0.0159 0.0172 0.0183 0.017 0.00 0.0157 0.21%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.38 0.22 0.485 0.30 0.23 0.29 0.38 -
P/RPS 0.07 0.03 0.07 0.04 0.03 0.03 0.05 5.76%
P/EPS -1.95 -2.32 -7.27 3.86 -1.27 14.48 -3.62 -9.78%
EY -51.16 -43.08 -13.75 25.92 -78.65 6.90 -27.61 10.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.25 0.51 0.30 0.24 0.00 0.44 -0.38%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 25/11/16 25/11/15 26/11/14 27/11/13 26/11/12 25/11/11 26/11/10 -
Price 0.335 0.29 0.54 0.38 0.23 0.26 0.42 -
P/RPS 0.06 0.04 0.08 0.05 0.03 0.03 0.05 3.08%
P/EPS -1.72 -3.06 -8.10 4.89 -1.27 12.98 -4.00 -13.11%
EY -58.03 -32.68 -12.35 20.46 -78.65 7.70 -24.98 15.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.57 0.38 0.24 0.00 0.48 -3.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment