[UCHITEC] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 115,301 96,384 66,886 0 -100.00%
PBT 56,337 42,365 27,889 0 -100.00%
Tax -6,065 -4,753 -4,546 0 -100.00%
NP 50,272 37,612 23,342 0 -100.00%
-
NP to SH 50,272 37,612 23,342 0 -100.00%
-
Tax Rate 10.77% 11.22% 16.30% - -
Total Cost 65,029 58,772 43,544 0 -100.00%
-
Net Worth 125,541 104,172 78,719 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 309 - - - -100.00%
Div Payout % 0.62% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 125,541 104,172 78,719 0 -100.00%
NOSH 62,770 41,175 35,619 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 43.60% 39.02% 34.90% 0.00% -
ROE 40.04% 36.11% 29.65% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 183.69 234.08 187.78 0.00 -100.00%
EPS 72.57 91.35 65.53 0.00 -100.00%
DPS 0.49 0.00 0.00 0.00 -100.00%
NAPS 2.00 2.53 2.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.91 20.82 14.45 0.00 -100.00%
EPS 10.86 8.12 5.04 0.00 -100.00%
DPS 0.07 0.00 0.00 0.00 -100.00%
NAPS 0.2712 0.225 0.17 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 1.31 1.01 1.20 0.00 -
P/RPS 0.71 0.43 0.64 0.00 -100.00%
P/EPS 1.64 1.11 1.83 0.00 -100.00%
EY 61.14 90.44 54.61 0.00 -100.00%
DY 0.38 0.00 0.00 0.00 -100.00%
P/NAPS 0.66 0.40 0.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/02 04/12/01 17/01/01 - -
Price 1.47 1.31 1.01 0.00 -
P/RPS 0.80 0.56 0.54 0.00 -100.00%
P/EPS 1.84 1.43 1.54 0.00 -100.00%
EY 54.48 69.73 64.88 0.00 -100.00%
DY 0.34 0.00 0.00 0.00 -100.00%
P/NAPS 0.74 0.52 0.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment