[PERDANA] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 8.16%
YoY- 46.37%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 652,912 594,492 537,744 393,268 279,040 159,248 251,188 17.24%
PBT 102,832 91,548 99,076 57,980 40,488 6,696 11,788 43.42%
Tax -14,560 -12,108 33,224 -11,916 -9,952 -2,256 -3,384 27.50%
NP 88,272 79,440 132,300 46,064 30,536 4,440 8,404 47.93%
-
NP to SH 74,592 64,308 130,080 44,696 30,536 4,440 8,404 43.84%
-
Tax Rate 14.16% 13.23% -33.53% 20.55% 24.58% 33.69% 28.71% -
Total Cost 564,640 515,052 405,444 347,204 248,504 154,808 242,784 15.08%
-
Net Worth 591,858 443,606 254,316 0 116,404 100,516 89,366 36.99%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 591,858 443,606 254,316 0 116,404 100,516 89,366 36.99%
NOSH 297,416 297,722 270,549 202,794 135,354 61,666 59,183 30.84%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 13.52% 13.36% 24.60% 11.71% 10.94% 2.79% 3.35% -
ROE 12.60% 14.50% 51.15% 0.00% 26.23% 4.42% 9.40% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 219.53 199.68 198.76 193.92 206.15 258.24 424.43 -10.39%
EPS 25.08 21.60 48.08 16.52 22.56 7.20 14.20 9.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.49 0.94 0.00 0.86 1.63 1.51 4.70%
Adjusted Per Share Value based on latest NOSH - 202,794
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 29.35 26.72 24.17 17.68 12.54 7.16 11.29 17.24%
EPS 3.35 2.89 5.85 2.01 1.37 0.20 0.38 43.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.266 0.1994 0.1143 0.00 0.0523 0.0452 0.0402 36.97%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.40 3.90 3.20 2.90 4.42 5.60 2.00 -
P/RPS 0.64 1.95 1.61 1.50 2.14 2.17 0.47 5.27%
P/EPS 5.58 18.06 6.66 13.16 19.59 77.78 14.08 -14.28%
EY 17.91 5.54 15.03 7.60 5.10 1.29 7.10 16.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 2.62 3.40 0.00 5.14 3.44 1.32 -10.02%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 29/05/08 30/05/07 30/05/06 25/05/05 21/05/04 29/05/03 -
Price 2.62 4.32 3.62 3.22 4.02 4.18 2.21 -
P/RPS 1.19 2.16 1.82 1.66 1.95 1.62 0.52 14.78%
P/EPS 10.45 20.00 7.53 14.61 17.82 58.06 15.56 -6.41%
EY 9.57 5.00 13.28 6.84 5.61 1.72 6.43 6.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 2.90 3.85 0.00 4.67 2.56 1.46 -1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment