[PERDANA] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -72.96%
YoY- 46.37%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 163,228 148,623 134,436 98,317 69,760 39,812 62,797 17.24%
PBT 25,708 22,887 24,769 14,495 10,122 1,674 2,947 43.42%
Tax -3,640 -3,027 8,306 -2,979 -2,488 -564 -846 27.50%
NP 22,068 19,860 33,075 11,516 7,634 1,110 2,101 47.93%
-
NP to SH 18,648 16,077 32,520 11,174 7,634 1,110 2,101 43.84%
-
Tax Rate 14.16% 13.23% -33.53% 20.55% 24.58% 33.69% 28.71% -
Total Cost 141,160 128,763 101,361 86,801 62,126 38,702 60,696 15.08%
-
Net Worth 591,858 443,606 254,316 0 116,404 100,516 89,366 36.99%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 591,858 443,606 254,316 0 116,404 100,516 89,366 36.99%
NOSH 297,416 297,722 270,549 202,794 135,354 61,666 59,183 30.84%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 13.52% 13.36% 24.60% 11.71% 10.94% 2.79% 3.35% -
ROE 3.15% 3.62% 12.79% 0.00% 6.56% 1.10% 2.35% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 54.88 49.92 49.69 48.48 51.54 64.56 106.11 -10.39%
EPS 6.27 5.40 12.02 4.13 5.64 1.80 3.55 9.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.49 0.94 0.00 0.86 1.63 1.51 4.70%
Adjusted Per Share Value based on latest NOSH - 202,794
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 7.34 6.68 6.04 4.42 3.14 1.79 2.82 17.26%
EPS 0.84 0.72 1.46 0.50 0.34 0.05 0.09 45.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.266 0.1994 0.1143 0.00 0.0523 0.0452 0.0402 36.97%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.40 3.90 3.20 2.90 4.42 5.60 2.00 -
P/RPS 2.55 7.81 6.44 5.98 8.58 8.67 1.88 5.20%
P/EPS 22.33 72.22 26.62 52.63 78.37 311.11 56.34 -14.28%
EY 4.48 1.38 3.76 1.90 1.28 0.32 1.78 16.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 2.62 3.40 0.00 5.14 3.44 1.32 -10.02%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 29/05/08 30/05/07 30/05/06 25/05/05 21/05/04 29/05/03 -
Price 2.62 4.32 3.62 3.22 4.02 4.18 2.21 -
P/RPS 4.77 8.65 7.29 6.64 7.80 6.47 2.08 14.82%
P/EPS 41.79 80.00 30.12 58.44 71.28 232.22 62.25 -6.42%
EY 2.39 1.25 3.32 1.71 1.40 0.43 1.61 6.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 2.90 3.85 0.00 4.67 2.56 1.46 -1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment