[PERDANA] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 53.53%
YoY- -332.4%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 349,080 227,116 213,784 267,992 203,712 652,912 594,492 -8.48%
PBT 89,452 52,680 -31,408 -32,444 16,708 102,832 91,548 -0.38%
Tax -1,392 -7,632 -892 -1,344 -2,196 -14,560 -12,108 -30.25%
NP 88,060 45,048 -32,300 -33,788 14,512 88,272 79,440 1.73%
-
NP to SH 88,064 44,376 -32,720 -33,456 14,396 74,592 64,308 5.37%
-
Tax Rate 1.56% 14.49% - - 13.14% 14.16% 13.23% -
Total Cost 261,020 182,068 246,084 301,780 189,200 564,640 515,052 -10.70%
-
Net Worth 577,828 470,504 451,139 499,067 505,644 591,858 443,606 4.50%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 577,828 470,504 451,139 499,067 505,644 591,858 443,606 4.50%
NOSH 731,428 495,267 495,757 462,099 297,438 297,416 297,722 16.15%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 25.23% 19.83% -15.11% -12.61% 7.12% 13.52% 13.36% -
ROE 15.24% 9.43% -7.25% -6.70% 2.85% 12.60% 14.50% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 47.73 45.86 43.12 57.99 68.49 219.53 199.68 -21.21%
EPS 12.04 8.96 -6.60 -7.24 4.84 25.08 21.60 -9.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.95 0.91 1.08 1.70 1.99 1.49 -10.03%
Adjusted Per Share Value based on latest NOSH - 449,677
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 15.69 10.21 9.61 12.05 9.16 29.35 26.72 -8.48%
EPS 3.96 1.99 -1.47 -1.50 0.65 3.35 2.89 5.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2597 0.2115 0.2028 0.2243 0.2273 0.266 0.1994 4.49%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.91 1.30 0.62 1.05 1.39 1.40 3.90 -
P/RPS 4.00 2.83 1.44 1.81 2.03 0.64 1.95 12.71%
P/EPS 15.86 14.51 -9.39 -14.50 28.72 5.58 18.06 -2.14%
EY 6.30 6.89 -10.65 -6.90 3.48 17.91 5.54 2.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 1.37 0.68 0.97 0.82 0.70 2.62 -1.31%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 22/05/14 20/05/13 28/05/12 24/05/11 27/05/10 27/05/09 29/05/08 -
Price 1.82 1.81 0.54 0.99 1.18 2.62 4.32 -
P/RPS 3.81 3.95 1.25 1.71 1.72 1.19 2.16 9.91%
P/EPS 15.12 20.20 -8.18 -13.67 24.38 10.45 20.00 -4.55%
EY 6.62 4.95 -12.22 -7.31 4.10 9.57 5.00 4.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 1.91 0.59 0.92 0.69 1.32 2.90 -3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment