[PERDANA] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -50.9%
YoY- -80.7%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 227,116 213,784 267,992 203,712 652,912 594,492 537,744 -13.36%
PBT 52,680 -31,408 -32,444 16,708 102,832 91,548 99,076 -9.98%
Tax -7,632 -892 -1,344 -2,196 -14,560 -12,108 33,224 -
NP 45,048 -32,300 -33,788 14,512 88,272 79,440 132,300 -16.42%
-
NP to SH 44,376 -32,720 -33,456 14,396 74,592 64,308 130,080 -16.39%
-
Tax Rate 14.49% - - 13.14% 14.16% 13.23% -33.53% -
Total Cost 182,068 246,084 301,780 189,200 564,640 515,052 405,444 -12.48%
-
Net Worth 470,504 451,139 499,067 505,644 591,858 443,606 254,316 10.78%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 470,504 451,139 499,067 505,644 591,858 443,606 254,316 10.78%
NOSH 495,267 495,757 462,099 297,438 297,416 297,722 270,549 10.59%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 19.83% -15.11% -12.61% 7.12% 13.52% 13.36% 24.60% -
ROE 9.43% -7.25% -6.70% 2.85% 12.60% 14.50% 51.15% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 45.86 43.12 57.99 68.49 219.53 199.68 198.76 -21.66%
EPS 8.96 -6.60 -7.24 4.84 25.08 21.60 48.08 -24.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.91 1.08 1.70 1.99 1.49 0.94 0.17%
Adjusted Per Share Value based on latest NOSH - 297,438
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 10.21 9.61 12.05 9.16 29.35 26.72 24.17 -13.36%
EPS 1.99 -1.47 -1.50 0.65 3.35 2.89 5.85 -16.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2115 0.2028 0.2243 0.2273 0.266 0.1994 0.1143 10.79%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.30 0.62 1.05 1.39 1.40 3.90 3.20 -
P/RPS 2.83 1.44 1.81 2.03 0.64 1.95 1.61 9.84%
P/EPS 14.51 -9.39 -14.50 28.72 5.58 18.06 6.66 13.84%
EY 6.89 -10.65 -6.90 3.48 17.91 5.54 15.03 -12.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.68 0.97 0.82 0.70 2.62 3.40 -14.04%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 20/05/13 28/05/12 24/05/11 27/05/10 27/05/09 29/05/08 30/05/07 -
Price 1.81 0.54 0.99 1.18 2.62 4.32 3.62 -
P/RPS 3.95 1.25 1.71 1.72 1.19 2.16 1.82 13.77%
P/EPS 20.20 -8.18 -13.67 24.38 10.45 20.00 7.53 17.85%
EY 4.95 -12.22 -7.31 4.10 9.57 5.00 13.28 -15.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 0.59 0.92 0.69 1.32 2.90 3.85 -11.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment