[OCTAGON] YoY Annualized Quarter Result on 31-Jul-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Oct-1999
Quarter
31-Jul-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 53,541 63,998 52,913 0 -100.00%
PBT 16,054 15,536 12,354 0 -100.00%
Tax -4,686 -4,350 -3,465 0 -100.00%
NP 11,368 11,185 8,889 0 -100.00%
-
NP to SH 11,368 11,185 8,889 0 -100.00%
-
Tax Rate 29.19% 28.00% 28.05% - -
Total Cost 42,173 52,813 44,024 0 -100.00%
-
Net Worth 69,840 62,007 31,194 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 69,840 62,007 31,194 0 -100.00%
NOSH 59,999 40,004 25,177 0 -100.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 21.23% 17.48% 16.80% 0.00% -
ROE 16.28% 18.04% 28.50% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 89.24 159.98 210.16 0.00 -100.00%
EPS 18.95 27.96 35.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.164 1.55 1.239 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 32.11 38.38 31.73 0.00 -100.00%
EPS 6.82 6.71 5.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4189 0.3719 0.1871 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/02 31/07/01 - - -
Price 0.92 1.01 0.00 0.00 -
P/RPS 1.03 0.63 0.00 0.00 -100.00%
P/EPS 4.86 3.61 0.00 0.00 -100.00%
EY 20.59 27.68 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.65 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 24/09/02 21/09/01 03/11/00 - -
Price 0.90 0.90 0.00 0.00 -
P/RPS 1.01 0.56 0.00 0.00 -100.00%
P/EPS 4.75 3.22 0.00 0.00 -100.00%
EY 21.05 31.07 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.58 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment