[WEIDA] YoY Annualized Quarter Result on 30-Jun-2002 [#1]

Stock
[WEIDA] WEIDA (M) BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 68.33%
YoY- 474.37%
Quarter Report
Latest QR
Upcoming QR
WEIDA's Result
WEIDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 101,632 136,424 103,944 85,772 57,460 0 -
PBT 16,696 25,560 9,280 12,636 3,052 0 -
Tax -3,760 -9,488 -4,592 -4,388 -1,616 0 -
NP 12,936 16,072 4,688 8,248 1,436 0 -
-
NP to SH 10,800 16,072 4,688 8,248 1,436 0 -
-
Tax Rate 22.52% 37.12% 49.48% 34.73% 52.95% - -
Total Cost 88,696 120,352 99,256 77,524 56,024 0 -
-
Net Worth 101,584 89,555 75,199 70,731 65,018 0 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 101,584 89,555 75,199 70,731 65,018 0 -
NOSH 133,663 39,980 39,999 39,961 39,888 0 -
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 12.73% 11.78% 4.51% 9.62% 2.50% 0.00% -
ROE 10.63% 17.95% 6.23% 11.66% 2.21% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 76.04 341.23 259.86 214.64 144.05 0.00 -
EPS 8.08 40.20 11.72 20.64 3.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 2.24 1.88 1.77 1.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,961
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 76.22 102.32 77.96 64.33 43.10 0.00 -
EPS 8.10 12.05 3.52 6.19 1.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7619 0.6717 0.564 0.5305 0.4876 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 - -
Price 1.10 1.58 0.56 0.54 0.44 0.00 -
P/RPS 1.45 0.46 0.22 0.25 0.31 0.00 -
P/EPS 13.61 3.93 4.78 2.62 12.22 0.00 -
EY 7.35 25.44 20.93 38.22 8.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.71 0.30 0.31 0.27 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/05 30/08/04 26/08/03 29/08/02 28/08/01 - -
Price 0.96 1.49 0.60 0.54 0.47 0.00 -
P/RPS 1.26 0.44 0.23 0.25 0.33 0.00 -
P/EPS 11.88 3.71 5.12 2.62 13.06 0.00 -
EY 8.42 26.98 19.53 38.22 7.66 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.67 0.32 0.31 0.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment