[WEIDA] YoY Quarter Result on 30-Jun-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 25,986 21,443 14,365 0 -
PBT 2,320 3,159 763 0 -
Tax -1,148 -1,097 -404 0 -
NP 1,172 2,062 359 0 -
-
NP to SH 1,172 2,062 359 0 -
-
Tax Rate 49.48% 34.73% 52.95% - -
Total Cost 24,814 19,381 14,006 0 -
-
Net Worth 75,199 70,731 65,018 0 -
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 75,199 70,731 65,018 0 -
NOSH 39,999 39,961 39,888 0 -
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 4.51% 9.62% 2.50% 0.00% -
ROE 1.56% 2.92% 0.55% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 64.97 53.66 36.01 0.00 -
EPS 2.93 5.16 0.90 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.77 1.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 19.49 16.08 10.77 0.00 -
EPS 0.88 1.55 0.27 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.564 0.5305 0.4876 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 - -
Price 0.56 0.54 0.44 0.00 -
P/RPS 0.86 1.01 1.22 0.00 -
P/EPS 19.11 10.47 48.89 0.00 -
EY 5.23 9.56 2.05 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.27 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/03 29/08/02 28/08/01 - -
Price 0.60 0.54 0.47 0.00 -
P/RPS 0.92 1.01 1.31 0.00 -
P/EPS 20.48 10.47 52.22 0.00 -
EY 4.88 9.56 1.91 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment