[TOPGLOV] YoY Annualized Quarter Result on 30-Nov-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 220,528 170,216 122,972 0 -100.00%
PBT 23,720 19,712 16,980 0 -100.00%
Tax -3,432 -1,792 -1,024 0 -100.00%
NP 20,288 17,920 15,956 0 -100.00%
-
NP to SH 20,288 17,920 15,956 0 -100.00%
-
Tax Rate 14.47% 9.09% 6.03% - -
Total Cost 200,240 152,296 107,016 0 -100.00%
-
Net Worth 114,471 97,639 46,485 0 -100.00%
Dividend
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 114,471 97,639 46,485 0 -100.00%
NOSH 65,025 49,999 26,593 0 -100.00%
Ratio Analysis
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 9.20% 10.53% 12.98% 0.00% -
ROE 17.72% 18.35% 34.32% 0.00% -
Per Share
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 339.14 340.43 462.42 0.00 -100.00%
EPS 31.20 35.84 60.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.7604 1.9528 1.748 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 2.82 2.18 1.57 0.00 -100.00%
EPS 0.26 0.23 0.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0146 0.0125 0.0059 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 29/11/02 30/11/01 - - -
Price 1.15 1.39 0.00 0.00 -
P/RPS 0.34 0.41 0.00 0.00 -100.00%
P/EPS 3.69 3.88 0.00 0.00 -100.00%
EY 27.13 25.78 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.71 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 06/01/03 07/01/02 20/03/01 - -
Price 1.14 1.37 0.00 0.00 -
P/RPS 0.34 0.40 0.00 0.00 -100.00%
P/EPS 3.65 3.82 0.00 0.00 -100.00%
EY 27.37 26.16 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.70 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment