[TOPGLOV] YoY Annualized Quarter Result on 31-May-2000 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Revenue 246,766 171,982 133,289 0 -
PBT 26,470 19,682 16,976 0 -
Tax -3,326 -1,290 -1,028 0 -
NP 23,144 18,392 15,948 0 -
-
NP to SH 23,144 18,392 15,948 0 -
-
Tax Rate 12.57% 6.55% 6.06% - -
Total Cost 223,622 153,590 117,341 0 -
-
Net Worth 120,058 106,880 89,282 0 -
Dividend
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Div 23,107 - - - -
Div Payout % 99.84% - - - -
Equity
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Net Worth 120,058 106,880 89,282 0 -
NOSH 91,022 65,004 50,046 0 -
Ratio Analysis
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
NP Margin 9.38% 10.69% 11.96% 0.00% -
ROE 19.28% 17.21% 17.86% 0.00% -
Per Share
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 271.10 264.57 266.33 0.00 -
EPS 25.43 28.29 31.87 0.00 -
DPS 25.39 0.00 0.00 0.00 -
NAPS 1.319 1.6442 1.784 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 3.01 2.09 1.62 0.00 -
EPS 0.28 0.22 0.19 0.00 -
DPS 0.28 0.00 0.00 0.00 -
NAPS 0.0146 0.013 0.0109 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 30/05/03 31/05/02 31/05/01 - -
Price 0.97 1.10 0.88 0.00 -
P/RPS 0.36 0.42 0.33 0.00 -
P/EPS 3.81 3.89 2.76 0.00 -
EY 26.21 25.72 36.21 0.00 -
DY 26.17 0.00 0.00 0.00 -
P/NAPS 0.74 0.67 0.49 0.00 -
Price Multiplier on Announcement Date
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 08/07/03 27/08/02 09/07/01 - -
Price 1.61 1.11 0.85 0.00 -
P/RPS 0.59 0.42 0.32 0.00 -
P/EPS 6.33 3.92 2.67 0.00 -
EY 15.79 25.49 37.49 0.00 -
DY 15.77 0.00 0.00 0.00 -
P/NAPS 1.22 0.68 0.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment