[DNONCE] YoY Annualized Quarter Result on 28-Feb-2009 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
28-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- -822.79%
YoY- -247.79%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 152,628 160,334 183,510 168,356 165,206 162,790 163,334 -1.12%
PBT -27,526 5,798 3,626 -3,576 528 4,250 5,826 -
Tax -586 -2,226 -730 -980 -442 -876 -1,118 -10.19%
NP -28,112 3,572 2,896 -4,556 86 3,374 4,708 -
-
NP to SH -21,460 3,078 1,156 -4,250 -1,222 1,388 2,914 -
-
Tax Rate - 38.39% 20.13% - 83.71% 20.61% 19.19% -
Total Cost 180,740 156,762 180,614 172,912 165,120 159,416 158,626 2.19%
-
Net Worth 39,239 46,937 43,349 41,958 45,259 48,219 49,619 -3.83%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 39,239 46,937 43,349 41,958 45,259 48,219 49,619 -3.83%
NOSH 45,102 45,131 45,156 45,116 45,259 45,064 45,108 -0.00%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin -18.42% 2.23% 1.58% -2.71% 0.05% 2.07% 2.88% -
ROE -54.69% 6.56% 2.67% -10.13% -2.70% 2.88% 5.87% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 338.40 355.26 406.39 373.16 365.02 361.23 362.09 -1.12%
EPS -47.58 6.82 2.56 -9.42 -2.70 3.08 6.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 1.04 0.96 0.93 1.00 1.07 1.10 -3.83%
Adjusted Per Share Value based on latest NOSH - 45,079
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 17.57 18.45 21.12 19.38 19.01 18.73 18.80 -1.12%
EPS -2.47 0.35 0.13 -0.49 -0.14 0.16 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0452 0.054 0.0499 0.0483 0.0521 0.0555 0.0571 -3.81%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.38 0.46 0.44 0.16 0.43 0.89 0.90 -
P/RPS 0.11 0.13 0.11 0.04 0.12 0.25 0.25 -12.77%
P/EPS -0.80 6.74 17.19 -1.70 -15.93 28.90 13.93 -
EY -125.21 14.83 5.82 -58.88 -6.28 3.46 7.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.46 0.17 0.43 0.83 0.82 -9.84%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 26/04/12 27/04/11 22/04/10 28/04/09 29/04/08 16/04/07 03/04/06 -
Price 0.35 0.48 0.72 0.16 0.37 0.97 0.82 -
P/RPS 0.10 0.14 0.18 0.04 0.10 0.27 0.23 -12.95%
P/EPS -0.74 7.04 28.13 -1.70 -13.70 31.49 12.69 -
EY -135.94 14.21 3.56 -58.88 -7.30 3.18 7.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.75 0.17 0.37 0.91 0.75 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment