[DNONCE] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 CAGR
Revenue 171,608 178,612 179,724 0 178,304 0 0 -
PBT -23,272 6,148 12,084 0 18,300 0 0 -
Tax -268 -1,456 -1,436 0 -2,300 0 0 -
NP -23,540 4,692 10,648 0 16,000 0 0 -
-
NP to SH -23,636 4,552 10,548 0 15,364 0 0 -
-
Tax Rate - 23.68% 11.88% - 12.57% - - -
Total Cost 195,148 173,920 169,076 0 162,304 0 0 -
-
Net Worth 204,197 191,633 147,169 0 125,883 0 0 -
Dividend
30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 CAGR
Net Worth 204,197 191,633 147,169 0 125,883 0 0 -
NOSH 434,462 375,752 313,127 294,020 262,257 247,960 184,132 17.75%
Ratio Analysis
30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 CAGR
NP Margin -13.72% 2.63% 5.92% 0.00% 8.97% 0.00% 0.00% -
ROE -11.58% 2.38% 7.17% 0.00% 12.20% 0.00% 0.00% -
Per Share
30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 CAGR
RPS 39.50 47.53 57.40 0.00 67.99 0.00 0.00 -
EPS -5.44 1.20 3.36 0.00 5.84 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.51 0.47 0.00 0.48 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 294,020
30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 CAGR
RPS 19.82 20.63 20.76 0.00 20.59 0.00 0.00 -
EPS -2.73 0.53 1.22 0.00 1.77 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2358 0.2213 0.17 0.00 0.1454 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 CAGR
Date 30/06/23 30/06/22 30/07/21 30/06/21 30/07/20 31/07/19 30/03/18 -
Price 0.135 0.165 0.515 0.46 0.31 0.39 0.325 -
P/RPS 0.34 0.35 0.90 0.00 0.46 0.00 0.00 -
P/EPS -2.48 13.62 15.29 0.00 5.29 0.00 0.00 -
EY -40.30 7.34 6.54 0.00 18.90 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 1.10 0.00 0.65 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 CAGR
Date 28/08/23 29/08/22 29/09/21 - 03/09/20 - - -
Price 0.14 0.10 0.405 0.00 0.695 0.00 0.00 -
P/RPS 0.35 0.21 0.71 0.00 1.02 0.00 0.00 -
P/EPS -2.57 8.25 12.02 0.00 11.86 0.00 0.00 -
EY -38.86 12.11 8.32 0.00 8.43 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.20 0.86 0.00 1.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment