[DNONCE] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 CAGR
Revenue 0 178,304 0 0 183,916 180,736 219,244 -
PBT 0 18,300 0 0 6,176 428 5,192 -
Tax 0 -2,300 0 0 -1,884 -1,968 -1,120 -
NP 0 16,000 0 0 4,292 -1,540 4,072 -
-
NP to SH 0 15,364 0 0 3,528 -1,848 3,900 -
-
Tax Rate - 12.57% - - 30.51% 459.81% 21.57% -
Total Cost 0 162,304 0 0 179,624 182,276 215,172 -
-
Net Worth 0 125,883 0 0 66,599 37,714 47,395 -
Dividend
30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 CAGR
Net Worth 0 125,883 0 0 66,599 37,714 47,395 -
NOSH 294,020 262,257 247,960 184,132 179,999 94,285 45,138 32.91%
Ratio Analysis
30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 CAGR
NP Margin 0.00% 8.97% 0.00% 0.00% 2.33% -0.85% 1.86% -
ROE 0.00% 12.20% 0.00% 0.00% 5.30% -4.90% 8.23% -
Per Share
30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 CAGR
RPS 0.00 67.99 0.00 0.00 102.18 191.69 485.71 -
EPS 0.00 5.84 0.00 0.00 1.96 -1.96 8.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.48 0.00 0.00 0.37 0.40 1.05 -
Adjusted Per Share Value based on latest NOSH - 184,132
30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 CAGR
RPS 0.00 20.59 0.00 0.00 21.24 20.87 25.32 -
EPS 0.00 1.77 0.00 0.00 0.41 -0.21 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1454 0.00 0.00 0.0769 0.0436 0.0547 -
Price Multiplier on Financial Quarter End Date
30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 CAGR
Date 30/06/21 30/07/20 31/07/19 30/03/18 30/11/16 30/11/15 28/11/14 -
Price 0.46 0.31 0.39 0.325 0.275 0.18 0.43 -
P/RPS 0.00 0.46 0.00 0.00 0.27 0.09 0.09 -
P/EPS 0.00 5.29 0.00 0.00 14.03 -9.18 4.98 -
EY 0.00 18.90 0.00 0.00 7.13 -10.89 20.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.65 0.00 0.00 0.74 0.45 0.41 -
Price Multiplier on Announcement Date
30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 CAGR
Date - 03/09/20 - - 25/01/17 29/01/16 26/01/15 -
Price 0.00 0.695 0.00 0.00 0.225 0.185 0.39 -
P/RPS 0.00 1.02 0.00 0.00 0.22 0.10 0.08 -
P/EPS 0.00 11.86 0.00 0.00 11.48 -9.44 4.51 -
EY 0.00 8.43 0.00 0.00 8.71 -10.59 22.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.45 0.00 0.00 0.61 0.46 0.37 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment