[DNONCE] YoY Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -25.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 CAGR
Revenue 175,504 177,318 177,474 0 175,552 0 159,940 2.20%
PBT -6,050 5,852 13,326 0 16,302 0 -6,684 -2.31%
Tax -308 -2,100 -1,858 0 -1,928 0 -626 -15.35%
NP -6,358 3,752 11,468 0 14,374 0 -7,310 -3.22%
-
NP to SH -6,410 3,412 11,154 0 14,014 0 -7,396 -3.30%
-
Tax Rate - 35.89% 13.94% - 11.83% - - -
Total Cost 181,862 173,566 166,006 0 161,178 0 167,250 1.98%
-
Net Worth 204,197 199,148 148,736 0 129,702 0 114,061 14.66%
Dividend
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 CAGR
Net Worth 204,197 199,148 148,736 0 129,702 0 114,061 14.66%
NOSH 434,462 375,752 323,127 313,127 291,506 243,493 258,032 13.02%
Ratio Analysis
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 CAGR
NP Margin -3.62% 2.12% 6.46% 0.00% 8.19% 0.00% -4.57% -
ROE -3.14% 1.71% 7.50% 0.00% 10.80% 0.00% -6.48% -
Per Share
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 CAGR
RPS 40.40 47.19 56.08 0.00 62.26 0.00 64.50 -10.41%
EPS -1.48 0.90 3.54 0.00 5.16 0.00 -2.94 -14.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.53 0.47 0.00 0.46 0.00 0.46 0.50%
Adjusted Per Share Value based on latest NOSH - 375,752
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 CAGR
RPS 20.20 20.41 20.42 0.00 20.20 0.00 18.41 2.20%
EPS -0.74 0.39 1.28 0.00 1.61 0.00 -0.85 -3.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.235 0.2292 0.1712 0.00 0.1493 0.00 0.1313 14.66%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 CAGR
Date 29/09/23 30/09/22 29/10/21 30/09/21 30/10/20 31/10/19 28/06/19 -
Price 0.125 0.085 0.37 0.40 0.60 0.40 0.445 -
P/RPS 0.31 0.18 0.66 0.00 0.96 0.00 0.69 -17.14%
P/EPS -8.47 9.36 10.50 0.00 12.07 0.00 -14.92 -12.45%
EY -11.80 10.68 9.53 0.00 8.28 0.00 -6.70 14.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.16 0.79 0.00 1.30 0.00 0.97 -25.96%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 CAGR
Date 28/11/23 29/11/22 22/12/21 - 15/12/20 - 20/08/19 -
Price 0.13 0.115 0.31 0.00 0.56 0.00 0.37 -
P/RPS 0.32 0.24 0.55 0.00 0.90 0.00 0.57 -12.68%
P/EPS -8.81 12.66 8.80 0.00 11.27 0.00 -12.40 -7.71%
EY -11.35 7.90 11.37 0.00 8.88 0.00 -8.06 8.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.66 0.00 1.22 0.00 0.80 -21.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment