[SKBSHUT] YoY Annualized Quarter Result on 30-Jun-2010 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 677.4%
YoY- -77.6%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 52,392 62,061 51,740 48,609 65,043 62,738 50,059 0.76%
PBT -2,519 1,729 1,844 900 3,602 4,109 1,346 -
Tax 286 -350 -834 -338 -1,093 -1,232 -657 -
NP -2,233 1,379 1,010 562 2,509 2,877 689 -
-
NP to SH -2,233 1,379 1,010 562 2,509 2,877 689 -
-
Tax Rate - 20.24% 45.23% 37.56% 30.34% 29.98% 48.81% -
Total Cost 54,625 60,682 50,730 48,047 62,534 59,861 49,370 1.69%
-
Net Worth 76,799 76,799 70,260 68,954 70,027 68,423 66,095 2.53%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - 1,200 1,200 1,201 -
Div Payout % - - - - 47.85% 41.72% 174.42% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 76,799 76,799 70,260 68,954 70,027 68,423 66,095 2.53%
NOSH 40,000 40,000 39,920 39,858 40,015 40,013 40,058 -0.02%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -4.26% 2.22% 1.95% 1.16% 3.86% 4.59% 1.38% -
ROE -2.91% 1.80% 1.44% 0.82% 3.58% 4.20% 1.04% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 130.98 155.15 129.61 121.95 162.54 156.79 124.97 0.78%
EPS -5.58 3.45 2.53 1.41 6.27 7.19 1.72 -
DPS 0.00 0.00 0.00 0.00 3.00 3.00 3.00 -
NAPS 1.92 1.92 1.76 1.73 1.75 1.71 1.65 2.55%
Adjusted Per Share Value based on latest NOSH - 39,937
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 37.54 44.46 37.07 34.83 46.60 44.95 35.87 0.76%
EPS -1.60 0.99 0.72 0.40 1.80 2.06 0.49 -
DPS 0.00 0.00 0.00 0.00 0.86 0.86 0.86 -
NAPS 0.5502 0.5502 0.5034 0.494 0.5017 0.4902 0.4735 2.53%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.50 0.53 0.37 0.51 0.35 0.80 0.89 -
P/RPS 0.38 0.34 0.29 0.42 0.22 0.51 0.71 -9.88%
P/EPS -8.96 15.37 14.62 36.17 5.58 11.13 51.74 -
EY -11.17 6.50 6.84 2.76 17.91 8.99 1.93 -
DY 0.00 0.00 0.00 0.00 8.57 3.75 3.37 -
P/NAPS 0.26 0.28 0.21 0.29 0.20 0.47 0.54 -11.45%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 29/08/12 26/08/11 30/08/10 28/08/09 29/08/08 30/08/07 -
Price 0.42 0.47 0.50 0.42 0.36 0.41 0.55 -
P/RPS 0.32 0.30 0.39 0.34 0.22 0.26 0.44 -5.16%
P/EPS -7.52 13.63 19.76 29.79 5.74 5.70 31.98 -
EY -13.29 7.34 5.06 3.36 17.42 17.54 3.13 -
DY 0.00 0.00 0.00 0.00 8.33 7.32 5.45 -
P/NAPS 0.22 0.24 0.28 0.24 0.21 0.24 0.33 -6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment