[SKBSHUT] YoY Annualized Quarter Result on 30-Jun-2013 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -553.86%
YoY- -261.93%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 55,778 51,156 55,044 52,392 62,061 51,740 48,609 2.31%
PBT 128 76 459 -2,519 1,729 1,844 900 -27.73%
Tax -552 -591 -686 286 -350 -834 -338 8.51%
NP -424 -515 -227 -2,233 1,379 1,010 562 -
-
NP to SH -424 -515 -227 -2,233 1,379 1,010 562 -
-
Tax Rate 431.25% 777.63% 149.46% - 20.24% 45.23% 37.56% -
Total Cost 56,202 51,671 55,271 54,625 60,682 50,730 48,047 2.64%
-
Net Worth 75,421 75,852 76,399 76,799 76,799 70,260 68,954 1.50%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 75,421 75,852 76,399 76,799 76,799 70,260 68,954 1.50%
NOSH 39,905 39,922 40,000 40,000 40,000 39,920 39,858 0.01%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -0.76% -1.01% -0.41% -4.26% 2.22% 1.95% 1.16% -
ROE -0.56% -0.68% -0.30% -2.91% 1.80% 1.44% 0.82% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 139.77 128.14 137.61 130.98 155.15 129.61 121.95 2.29%
EPS -1.06 -1.29 -0.57 -5.58 3.45 2.53 1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.90 1.91 1.92 1.92 1.76 1.73 1.48%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 39.85 36.55 39.33 37.43 44.34 36.97 34.73 2.31%
EPS -0.30 -0.37 -0.16 -1.60 0.99 0.72 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5389 0.542 0.5459 0.5487 0.5487 0.502 0.4927 1.50%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.62 0.62 0.60 0.50 0.53 0.37 0.51 -
P/RPS 0.44 0.48 0.44 0.38 0.34 0.29 0.42 0.77%
P/EPS -58.35 -48.06 -105.73 -8.96 15.37 14.62 36.17 -
EY -1.71 -2.08 -0.95 -11.17 6.50 6.84 2.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.31 0.26 0.28 0.21 0.29 2.17%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 27/08/15 29/08/14 30/08/13 29/08/12 26/08/11 30/08/10 -
Price 0.61 0.58 0.65 0.42 0.47 0.50 0.42 -
P/RPS 0.44 0.45 0.47 0.32 0.30 0.39 0.34 4.38%
P/EPS -57.41 -44.96 -114.54 -7.52 13.63 19.76 29.79 -
EY -1.74 -2.22 -0.87 -13.29 7.34 5.06 3.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.34 0.22 0.24 0.28 0.24 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment