[SKBSHUT] YoY Annualized Quarter Result on 30-Sep-2001 [#1]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -93.81%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 38,776 30,644 32,640 29,064 0 -
PBT 268 316 1,376 868 0 -
Tax -104 -108 -416 -304 0 -
NP 164 208 960 564 0 -
-
NP to SH 164 208 960 564 0 -
-
Tax Rate 38.81% 34.18% 30.23% 35.02% - -
Total Cost 38,612 30,436 31,680 28,500 0 -
-
Net Worth 64,370 64,800 63,579 65,262 0 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 64,370 64,800 63,579 65,262 0 -
NOSH 40,999 40,000 39,999 40,285 0 -
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 0.42% 0.68% 2.94% 1.94% 0.00% -
ROE 0.25% 0.32% 1.51% 0.86% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 94.58 76.61 81.60 72.14 0.00 -
EPS 0.40 0.52 2.40 1.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.62 1.5895 1.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,285
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 27.32 21.59 22.99 20.47 0.00 -
EPS 0.12 0.15 0.68 0.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4535 0.4565 0.4479 0.4597 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 - -
Price 1.08 1.29 1.11 1.25 0.00 -
P/RPS 1.14 1.68 1.36 1.73 0.00 -
P/EPS 270.00 248.08 46.25 89.29 0.00 -
EY 0.37 0.40 2.16 1.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.80 0.70 0.77 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 26/11/04 20/11/03 28/11/02 29/11/01 - -
Price 0.89 1.34 1.38 1.70 0.00 -
P/RPS 0.94 1.75 1.69 2.36 0.00 -
P/EPS 222.50 257.69 57.50 121.43 0.00 -
EY 0.45 0.39 1.74 0.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.83 0.87 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment