[SKBSHUT] QoQ TTM Result on 30-Sep-2001 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 1.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 32,078 33,598 35,540 38,829 31,563 18,815 10,496 111.03%
PBT 1,898 5,202 7,498 9,686 9,469 6,023 3,619 -35.04%
Tax -752 -563 -1,230 -1,795 -1,720 -1,605 -927 -13.05%
NP 1,146 4,639 6,268 7,891 7,749 4,418 2,692 -43.49%
-
NP to SH 1,146 4,639 6,268 7,891 7,749 4,418 2,692 -43.49%
-
Tax Rate 39.62% 10.82% 16.40% 18.53% 18.16% 26.65% 25.61% -
Total Cost 30,932 28,959 29,272 30,938 23,814 14,397 7,804 151.08%
-
Net Worth 62,824 63,600 65,599 65,262 45,719 61,528 59,199 4.05%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 62,824 63,600 65,599 65,262 45,719 61,528 59,199 4.05%
NOSH 39,512 40,000 39,999 40,285 28,397 39,953 39,999 -0.81%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.57% 13.81% 17.64% 20.32% 24.55% 23.48% 25.65% -
ROE 1.82% 7.29% 9.55% 12.09% 16.95% 7.18% 4.55% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 81.19 84.00 88.85 96.38 111.15 47.09 26.24 112.77%
EPS 2.90 11.60 15.67 19.59 27.29 11.06 6.73 -43.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.59 1.64 1.62 1.61 1.54 1.48 4.90%
Adjusted Per Share Value based on latest NOSH - 40,285
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 22.60 23.67 25.04 27.35 22.23 13.25 7.39 111.12%
EPS 0.81 3.27 4.42 5.56 5.46 3.11 1.90 -43.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4426 0.448 0.4621 0.4597 0.3221 0.4334 0.417 4.06%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 - -
Price 1.35 1.50 1.66 1.25 1.10 1.13 0.00 -
P/RPS 1.66 1.79 1.87 1.30 0.99 2.40 0.00 -
P/EPS 46.55 12.93 10.59 6.38 4.03 10.22 0.00 -
EY 2.15 7.73 9.44 15.67 24.81 9.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.94 1.01 0.77 0.68 0.73 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 28/02/02 29/11/01 - - - -
Price 1.35 1.43 1.46 1.70 0.00 0.00 0.00 -
P/RPS 1.66 1.70 1.64 1.76 0.00 0.00 0.00 -
P/EPS 46.55 12.33 9.32 8.68 0.00 0.00 0.00 -
EY 2.15 8.11 10.73 11.52 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.90 0.89 1.05 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment