[LIPO] YoY Annualized Quarter Result on 30-Sep-2002 [#1]

Stock
[LIPO] LIPO CORPORATION BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -421.63%
YoY- -162.98%
Quarter Report
Latest QR
Upcoming QR
LIPO's Result
LIPO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 33,184 29,432 27,052 23,860 34,448 0 -
PBT 1,928 -1,068 2,000 -3,612 7,360 0 -
Tax -96 -4 -244 -804 -348 0 -
NP 1,832 -1,072 1,756 -4,416 7,012 0 -
-
NP to SH 1,788 -1,072 1,756 -4,416 7,012 0 -
-
Tax Rate 4.98% - 12.20% - 4.73% - -
Total Cost 31,352 30,504 25,296 28,276 27,436 0 -
-
Net Worth 53,740 54,611 55,505 64,526 45,928 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 53,740 54,611 55,505 64,526 45,928 0 -
NOSH 50,224 50,566 50,459 50,410 35,060 0 -
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 5.52% -3.64% 6.49% -18.51% 20.36% 0.00% -
ROE 3.33% -1.96% 3.16% -6.84% 15.27% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 66.07 58.21 53.61 47.33 98.25 0.00 -
EPS 3.56 -2.12 3.48 -8.76 20.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.08 1.10 1.28 1.31 0.00 -
Adjusted Per Share Value based on latest NOSH - 50,410
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 65.92 58.47 53.74 47.40 68.43 0.00 -
EPS 3.55 -2.13 3.49 -8.77 13.93 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0676 1.0849 1.1026 1.2818 0.9124 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 - - -
Price 0.60 1.00 1.48 1.54 0.00 0.00 -
P/RPS 0.91 1.72 2.76 3.25 0.00 0.00 -
P/EPS 16.85 -47.17 42.53 -17.58 0.00 0.00 -
EY 5.93 -2.12 2.35 -5.69 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.93 1.35 1.20 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/11/05 30/11/04 27/11/03 29/11/02 29/11/01 - -
Price 0.60 1.14 1.48 1.70 6.50 0.00 -
P/RPS 0.91 1.96 2.76 3.59 6.62 0.00 -
P/EPS 16.85 -53.77 42.53 -19.41 32.50 0.00 -
EY 5.93 -1.86 2.35 -5.15 3.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.06 1.35 1.33 4.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment