[LIPO] YoY Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[LIPO] LIPO CORPORATION BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -7.02%
YoY- 136.59%
Quarter Report
Latest QR
Upcoming QR
LIPO's Result
LIPO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 39,201 38,300 45,884 43,722 36,301 30,301 28,801 5.27%
PBT 4,900 978 5,748 5,869 2,513 -364 886 32.96%
Tax -793 -745 -168 -1,180 -485 97 -149 32.11%
NP 4,106 233 5,580 4,689 2,028 -266 737 33.12%
-
NP to SH 4,062 192 5,484 4,612 1,949 -266 737 32.88%
-
Tax Rate 16.18% 76.18% 2.92% 20.11% 19.30% - 16.82% -
Total Cost 35,094 38,066 40,304 39,033 34,273 30,567 28,064 3.79%
-
Net Worth 68,998 65,544 63,431 58,405 54,951 53,999 55,802 3.59%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 68,998 65,544 63,431 58,405 54,951 53,999 55,802 3.59%
NOSH 50,363 49,655 50,342 50,349 50,413 49,999 50,272 0.03%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 10.48% 0.61% 12.16% 10.73% 5.59% -0.88% 2.56% -
ROE 5.89% 0.29% 8.65% 7.90% 3.55% -0.49% 1.32% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 77.84 77.13 91.14 86.84 72.01 60.60 57.29 5.23%
EPS 8.07 0.39 10.89 9.16 3.87 -0.53 1.47 32.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.32 1.26 1.16 1.09 1.08 1.11 3.56%
Adjusted Per Share Value based on latest NOSH - 50,463
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 77.87 76.08 91.15 86.86 72.11 60.19 57.21 5.27%
EPS 8.07 0.38 10.89 9.16 3.87 -0.53 1.46 32.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3707 1.3021 1.2601 1.1602 1.0916 1.0727 1.1085 3.60%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.70 0.42 0.60 0.69 0.87 0.93 1.42 -
P/RPS 0.90 0.54 0.66 0.79 1.21 1.53 2.48 -15.53%
P/EPS 8.68 108.62 5.51 7.53 22.50 -174.37 96.82 -33.08%
EY 11.52 0.92 18.16 13.28 4.44 -0.57 1.03 49.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.32 0.48 0.59 0.80 0.86 1.28 -14.21%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 25/05/09 26/05/08 25/05/07 26/05/06 25/05/05 19/05/04 -
Price 0.55 0.50 0.60 0.65 0.67 0.68 1.20 -
P/RPS 0.71 0.65 0.66 0.75 0.93 1.12 2.09 -16.46%
P/EPS 6.82 129.31 5.51 7.10 17.33 -127.50 81.82 -33.89%
EY 14.67 0.77 18.16 14.09 5.77 -0.78 1.22 51.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.48 0.56 0.61 0.63 1.08 -15.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment