[LIPO] YoY Quarter Result on 31-Mar-2008 [#3]

Stock
[LIPO] LIPO CORPORATION BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 24.83%
YoY- 103.88%
Quarter Report
Latest QR
Upcoming QR
LIPO's Result
LIPO's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 15,891 11,572 6,797 11,907 10,309 8,440 8,173 11.71%
PBT 1,847 1,842 -542 2,118 1,353 722 -103 -
Tax 125 -312 -78 -95 -354 -327 -30 -
NP 1,972 1,530 -620 2,023 999 395 -133 -
-
NP to SH 1,934 1,520 -612 1,996 979 347 -133 -
-
Tax Rate -6.77% 16.94% - 4.49% 26.16% 45.29% - -
Total Cost 13,919 10,042 7,417 9,884 9,310 8,045 8,306 8.98%
-
Net Worth 76,050 68,953 66,216 63,509 58,538 54,815 55,246 5.46%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 76,050 68,953 66,216 63,509 58,538 54,815 55,246 5.46%
NOSH 50,364 50,331 50,163 50,404 50,463 50,289 51,153 -0.25%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 12.41% 13.22% -9.12% 16.99% 9.69% 4.68% -1.63% -
ROE 2.54% 2.20% -0.92% 3.14% 1.67% 0.63% -0.24% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 31.55 22.99 13.55 23.62 20.43 16.78 15.98 11.99%
EPS 3.84 3.02 -1.22 3.96 1.94 0.69 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.37 1.32 1.26 1.16 1.09 1.08 5.74%
Adjusted Per Share Value based on latest NOSH - 50,404
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 31.57 22.99 13.50 23.65 20.48 16.77 16.24 11.71%
EPS 3.84 3.02 -1.22 3.97 1.94 0.69 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5108 1.3698 1.3154 1.2616 1.1629 1.0889 1.0975 5.46%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.68 0.70 0.42 0.60 0.69 0.87 0.93 -
P/RPS 2.16 3.04 3.10 2.54 3.38 5.18 5.82 -15.22%
P/EPS 17.71 23.18 -34.43 15.15 35.57 126.09 -357.69 -
EY 5.65 4.31 -2.90 6.60 2.81 0.79 -0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.32 0.48 0.59 0.80 0.86 -10.22%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 27/05/10 25/05/09 26/05/08 25/05/07 26/05/06 25/05/05 -
Price 0.75 0.55 0.50 0.60 0.65 0.67 0.68 -
P/RPS 2.38 2.39 3.69 2.54 3.18 3.99 4.26 -9.24%
P/EPS 19.53 18.21 -40.98 15.15 33.51 97.10 -261.54 -
EY 5.12 5.49 -2.44 6.60 2.98 1.03 -0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.40 0.38 0.48 0.56 0.61 0.63 -3.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment