[DEGEM] YoY Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[DEGEM] DEGEM BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 96.37%
YoY- -100.05%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 137,029 161,971 192,437 186,676 191,407 219,417 234,384 -8.55%
PBT 6,272 4,300 21,429 14,687 17,729 27,634 22,435 -19.12%
Tax -1,720 -4,192 -4,212 -4,598 -5,992 -8,241 -5,935 -18.64%
NP 4,552 108 17,217 10,089 11,737 19,393 16,500 -19.30%
-
NP to SH 4,413 -9 17,188 10,211 11,241 18,174 15,408 -18.80%
-
Tax Rate 27.42% 97.49% 19.66% 31.31% 33.80% 29.82% 26.45% -
Total Cost 132,477 161,863 175,220 176,587 179,670 200,024 217,884 -7.95%
-
Net Worth 253,814 248,580 247,751 258,928 247,328 230,627 211,606 3.07%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - 3,269 - - 1,983 -
Div Payout % - - - 32.02% - - 12.88% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 253,814 248,580 247,751 258,928 247,328 230,627 211,606 3.07%
NOSH 134,000 134,000 134,000 134,000 130,861 131,038 132,253 0.21%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 3.32% 0.07% 8.95% 5.40% 6.13% 8.84% 7.04% -
ROE 1.74% 0.00% 6.94% 3.94% 4.54% 7.88% 7.28% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 104.74 123.80 148.36 142.75 146.27 167.45 177.22 -8.38%
EPS 3.37 -0.01 13.14 7.80 8.59 13.87 11.65 -18.66%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 1.50 -
NAPS 1.94 1.90 1.91 1.98 1.89 1.76 1.60 3.26%
Adjusted Per Share Value based on latest NOSH - 134,000
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 102.26 120.87 143.61 139.31 142.84 163.74 174.91 -8.55%
EPS 3.29 -0.01 12.83 7.62 8.39 13.56 11.50 -18.81%
DPS 0.00 0.00 0.00 2.44 0.00 0.00 1.48 -
NAPS 1.8941 1.8551 1.8489 1.9323 1.8457 1.7211 1.5791 3.07%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 1.07 1.05 1.04 0.90 0.88 0.84 0.85 -
P/RPS 1.02 0.85 0.70 0.63 0.60 0.50 0.48 13.37%
P/EPS 31.72 -15,263.73 7.85 11.53 10.24 6.06 7.30 27.72%
EY 3.15 -0.01 12.74 8.68 9.76 16.51 13.71 -21.73%
DY 0.00 0.00 0.00 2.78 0.00 0.00 1.76 -
P/NAPS 0.55 0.55 0.54 0.45 0.47 0.48 0.53 0.61%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/20 25/02/19 28/02/18 27/02/17 29/02/16 26/02/15 25/02/14 -
Price 1.08 1.05 0.985 0.90 0.83 0.86 0.80 -
P/RPS 1.03 0.85 0.66 0.63 0.57 0.51 0.45 14.79%
P/EPS 32.02 -15,263.73 7.43 11.53 9.66 6.20 6.87 29.22%
EY 3.12 -0.01 13.45 8.68 10.35 16.13 14.56 -22.63%
DY 0.00 0.00 0.00 2.78 0.00 0.00 1.87 -
P/NAPS 0.56 0.55 0.52 0.45 0.44 0.49 0.50 1.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment