[DEGEM] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[DEGEM] DEGEM BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -100.11%
YoY- -100.05%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 143,195 154,467 158,036 161,971 170,952 172,956 186,955 -16.27%
PBT 6,048 8,066 4,915 4,301 11,160 13,723 18,030 -51.69%
Tax -3,252 -3,804 -3,435 -4,193 -2,828 -4,242 -4,242 -16.22%
NP 2,796 4,262 1,480 108 8,332 9,481 13,788 -65.45%
-
NP to SH 2,693 4,022 1,370 -9 7,981 8,938 13,307 -65.49%
-
Tax Rate 53.77% 47.16% 69.89% 97.49% 25.34% 30.91% 23.53% -
Total Cost 140,399 150,205 156,556 161,863 162,620 163,475 173,167 -13.03%
-
Net Worth 251,197 252,505 249,889 248,580 248,580 247,272 248,580 0.69%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 251,197 252,505 249,889 248,580 248,580 247,272 248,580 0.69%
NOSH 134,000 134,000 134,000 134,000 134,000 134,000 134,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.95% 2.76% 0.94% 0.07% 4.87% 5.48% 7.38% -
ROE 1.07% 1.59% 0.55% 0.00% 3.21% 3.61% 5.35% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 109.45 118.07 120.79 123.80 130.67 132.20 142.90 -16.27%
EPS 2.06 3.07 1.05 -0.01 6.10 6.83 10.17 -65.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.93 1.91 1.90 1.90 1.89 1.90 0.69%
Adjusted Per Share Value based on latest NOSH - 134,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 106.86 115.27 117.94 120.87 127.58 129.07 139.52 -16.27%
EPS 2.01 3.00 1.02 -0.01 5.96 6.67 9.93 -65.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8746 1.8844 1.8648 1.8551 1.8551 1.8453 1.8551 0.69%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.03 1.02 1.05 1.05 1.09 1.05 1.03 -
P/RPS 0.94 0.86 0.87 0.85 0.83 0.79 0.72 19.43%
P/EPS 50.04 33.18 100.27 -15,263.73 17.87 15.37 10.13 189.76%
EY 2.00 3.01 1.00 -0.01 5.60 6.51 9.87 -65.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.55 0.55 0.57 0.56 0.54 0.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 20/11/19 30/08/19 23/05/19 25/02/19 21/11/18 28/08/18 25/05/18 -
Price 1.05 0.90 0.965 1.05 1.05 1.09 1.10 -
P/RPS 0.96 0.76 0.80 0.85 0.80 0.82 0.77 15.82%
P/EPS 51.01 29.28 92.16 -15,263.73 17.21 15.96 10.82 180.89%
EY 1.96 3.42 1.09 -0.01 5.81 6.27 9.25 -64.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.47 0.51 0.55 0.55 0.58 0.58 -3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment