[AXTERIA] YoY Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -16.21%
YoY- 2.96%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 49,709 65,605 17,156 26,112 2,436 17,242 39,389 3.95%
PBT 674 3,189 -4,604 -4,884 -11,526 472 -2,546 -
Tax -350 -1,238 -562 -440 -100 -116 -166 13.22%
NP 324 1,950 -5,166 -5,324 -11,626 356 -2,713 -
-
NP to SH 324 1,950 -5,166 -5,324 -11,626 356 -2,713 -
-
Tax Rate 51.93% 38.82% - - - 24.58% - -
Total Cost 49,385 63,654 22,322 31,436 14,062 16,886 42,102 2.69%
-
Net Worth 121,500 128,666 106,808 91,657 95,322 103,103 90,556 5.01%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 121,500 128,666 106,808 91,657 95,322 103,103 90,556 5.01%
NOSH 607,500 716,878 498,672 412,440 194,535 194,535 182,106 22.21%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 0.65% 2.97% -30.12% -20.39% -477.29% 2.06% -6.89% -
ROE 0.27% 1.52% -4.84% -5.81% -12.20% 0.35% -3.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 8.18 10.71 4.18 7.69 1.25 8.86 23.49 -16.10%
EPS 0.05 0.32 -1.25 -1.57 -5.97 0.19 -1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.26 0.27 0.49 0.53 0.54 -15.24%
Adjusted Per Share Value based on latest NOSH - 498,672
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 8.43 11.12 2.91 4.43 0.41 2.92 6.68 3.95%
EPS 0.05 0.33 -0.88 -0.90 -1.97 0.06 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2059 0.2181 0.181 0.1554 0.1616 0.1748 0.1535 5.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.13 0.165 0.14 0.235 0.295 0.375 0.375 -
P/RPS 1.59 1.54 3.35 3.06 23.56 4.23 1.60 -0.10%
P/EPS 243.75 51.83 -11.13 -14.98 -4.94 204.92 -23.18 -
EY 0.41 1.93 -8.98 -6.67 -20.26 0.49 -4.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.79 0.54 0.87 0.60 0.71 0.69 -0.98%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 24/11/23 29/11/22 26/11/21 26/11/20 27/11/19 19/11/18 -
Price 0.12 0.145 0.11 0.225 0.225 0.35 0.415 -
P/RPS 1.47 1.35 2.63 2.93 17.97 3.95 1.77 -3.04%
P/EPS 225.00 45.54 -8.75 -14.35 -3.76 191.26 -25.65 -
EY 0.44 2.20 -11.43 -6.97 -26.56 0.52 -3.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.69 0.42 0.83 0.46 0.66 0.77 -4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment