[YFG] YoY Annualized Quarter Result on 30-Jun-2005 [#4]

Stock
[YFG] YFG BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -39.33%
YoY- -724.8%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 130,676 107,479 73,766 128,187 178,076 237,907 187,699 -5.85%
PBT -3,357 -10,664 -30,715 -27,159 6,846 17,398 20,745 -
Tax -395 -510 -643 -4,146 -1,871 -4,471 -6,531 -37.32%
NP -3,752 -11,174 -31,358 -31,305 4,975 12,927 14,214 -
-
NP to SH -3,596 -11,509 -31,310 -31,084 4,975 12,927 14,214 -
-
Tax Rate - - - - 27.33% 25.70% 31.48% -
Total Cost 134,428 118,653 105,124 159,492 173,101 224,980 173,485 -4.15%
-
Net Worth 22,909 23,668 34,831 69,035 97,157 63,770 62,339 -15.35%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 22,909 23,668 34,831 69,035 97,157 63,770 62,339 -15.35%
NOSH 404,044 405,985 405,960 406,088 66,405 48,114 37,583 48.50%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -2.87% -10.40% -42.51% -24.42% 2.79% 5.43% 7.57% -
ROE -15.70% -48.62% -89.89% -45.03% 5.12% 20.27% 22.80% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 32.34 26.47 18.17 31.57 268.17 494.46 499.42 -36.60%
EPS -0.89 -2.83 -7.71 -7.66 7.50 20.43 37.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0567 0.0583 0.0858 0.17 1.4631 1.3254 1.6587 -43.00%
Adjusted Per Share Value based on latest NOSH - 406,048
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 21.45 17.65 12.11 21.05 29.24 39.06 30.82 -5.85%
EPS -0.59 -1.89 -5.14 -5.10 0.82 2.12 2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0376 0.0389 0.0572 0.1133 0.1595 0.1047 0.1024 -15.36%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.04 0.14 0.15 0.21 0.66 0.41 0.40 -
P/RPS 0.12 0.53 0.83 0.67 0.25 0.08 0.08 6.98%
P/EPS -4.49 -4.94 -1.94 -2.74 8.81 1.53 1.06 -
EY -22.25 -20.25 -51.42 -36.45 11.35 65.53 94.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 2.40 1.75 1.24 0.45 0.31 0.24 19.79%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/08 03/09/07 08/09/06 30/08/05 30/08/04 29/08/03 28/08/02 -
Price 0.09 0.12 0.12 0.17 0.34 0.55 0.41 -
P/RPS 0.28 0.45 0.66 0.54 0.13 0.11 0.08 23.19%
P/EPS -10.11 -4.23 -1.56 -2.22 4.54 2.05 1.08 -
EY -9.89 -23.62 -64.27 -45.03 22.03 48.85 92.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 2.06 1.40 1.00 0.23 0.41 0.25 36.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment