[MAXLAND] YoY Annualized Quarter Result on 30-Jun-2016 [#4]

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -43.55%
YoY- -65.22%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 33,623 173,367 170,168 166,938 203,770 162,136 188,420 -24.95%
PBT -150,545 33,013 1,919 1,640 61 -12,929 -72,128 13.04%
Tax 6,561 -19,172 2,759 -721 1,781 -331 14,854 -12.72%
NP -143,984 13,841 4,678 919 1,842 -13,260 -57,274 16.59%
-
NP to SH -143,984 13,841 4,703 831 2,389 -13,259 -56,941 16.71%
-
Tax Rate - 58.07% -143.77% 43.96% -2,919.67% - - -
Total Cost 177,607 159,526 165,490 166,019 201,928 175,396 245,694 -5.26%
-
Net Worth 327,593 359,381 347,899 246,463 218,099 167,581 279,711 2.66%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 327,593 359,381 347,899 246,463 218,099 167,581 279,711 2.66%
NOSH 4,094,922 1,023,730 930,670 586,818 419,423 223,442 173,733 69.28%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -428.23% 7.98% 2.75% 0.55% 0.90% -8.18% -30.40% -
ROE -43.95% 3.85% 1.35% 0.34% 1.10% -7.91% -20.36% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.82 16.88 21.52 28.45 48.58 72.56 108.45 -55.68%
EPS -3.75 1.41 0.66 0.22 0.57 -5.93 -32.78 -30.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.35 0.44 0.42 0.52 0.75 1.61 -39.35%
Adjusted Per Share Value based on latest NOSH - 620,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.10 10.81 10.61 10.41 12.71 10.11 11.75 -24.93%
EPS -8.98 0.86 0.29 0.05 0.15 -0.83 -3.55 16.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2043 0.2241 0.2169 0.1537 0.136 0.1045 0.1744 2.67%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.06 0.24 0.245 0.10 0.16 0.22 0.215 -
P/RPS 7.31 1.42 1.14 0.35 0.33 0.30 0.20 82.12%
P/EPS -1.71 17.80 41.19 70.62 28.09 -3.71 -0.66 17.18%
EY -58.60 5.62 2.43 1.42 3.56 -26.97 -152.44 -14.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.69 0.56 0.24 0.31 0.29 0.13 33.90%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 05/09/19 06/09/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 -
Price 0.045 0.05 0.215 0.085 0.12 0.25 0.215 -
P/RPS 5.48 0.30 1.00 0.30 0.25 0.34 0.20 73.58%
P/EPS -1.28 3.71 36.15 60.02 21.07 -4.21 -0.66 11.66%
EY -78.14 26.96 2.77 1.67 4.75 -23.74 -152.44 -10.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.14 0.49 0.20 0.23 0.33 0.13 27.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment