[MAXLAND] YoY Quarter Result on 30-Jun-2016 [#4]

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 400.0%
YoY- -70.57%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 14,445 42,992 59,204 48,759 51,572 33,988 42,824 -16.56%
PBT -88,295 22,578 11 659 -2,046 518 -12,254 38.95%
Tax -2,110 -19,036 3,023 -385 2,211 -509 4,679 -
NP -90,405 3,542 3,034 274 165 9 -7,575 51.14%
-
NP to SH -90,405 3,542 3,059 186 632 14 -7,461 51.52%
-
Tax Rate - 84.31% -27,481.82% 58.42% - 98.26% - -
Total Cost 104,850 39,450 56,170 48,485 51,407 33,979 50,399 12.97%
-
Net Worth 327,593 359,381 347,899 260,399 220,479 146,718 222,094 6.68%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 327,593 359,381 347,899 260,399 220,479 146,718 222,094 6.68%
NOSH 4,094,922 1,023,730 930,670 620,000 423,999 195,624 173,511 69.32%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -625.86% 8.24% 5.12% 0.56% 0.32% 0.03% -17.69% -
ROE -27.60% 0.99% 0.88% 0.07% 0.29% 0.01% -3.36% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.35 4.19 7.49 7.86 12.16 17.37 24.68 -50.78%
EPS -2.21 0.34 0.39 0.03 0.14 0.00 -4.30 -10.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.35 0.44 0.42 0.52 0.75 1.28 -36.99%
Adjusted Per Share Value based on latest NOSH - 620,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.95 2.81 3.87 3.19 3.38 2.22 2.80 -16.47%
EPS -5.92 0.23 0.20 0.01 0.04 0.00 -0.49 51.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2144 0.2352 0.2277 0.1704 0.1443 0.096 0.1454 6.68%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.06 0.24 0.245 0.10 0.16 0.22 0.215 -
P/RPS 17.01 5.73 3.27 1.27 1.32 1.27 0.87 64.09%
P/EPS -2.72 69.57 63.33 333.33 107.34 3,074.11 -5.00 -9.64%
EY -36.80 1.44 1.58 0.30 0.93 0.03 -20.00 10.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.69 0.56 0.24 0.31 0.29 0.17 28.05%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 05/09/19 06/09/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 -
Price 0.045 0.05 0.215 0.085 0.12 0.25 0.215 -
P/RPS 12.76 1.19 2.87 1.08 0.99 1.44 0.87 56.42%
P/EPS -2.04 14.49 55.57 283.33 80.51 3,493.30 -5.00 -13.87%
EY -49.06 6.90 1.80 0.35 1.24 0.03 -20.00 16.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.14 0.49 0.20 0.23 0.33 0.17 21.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment