[CAMRES] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 61,904 52,764 45,380 0 -
PBT 9,184 5,536 7,402 0 -
Tax -2,226 -1,212 -1,256 0 -
NP 6,958 4,324 6,146 0 -
-
NP to SH 6,958 4,324 6,146 0 -
-
Tax Rate 24.24% 21.89% 16.97% - -
Total Cost 54,946 48,440 39,234 0 -
-
Net Worth 70,891 68,100 58,386 0 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 70,891 68,100 58,386 0 -
NOSH 40,977 41,024 38,412 0 -
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 11.24% 8.19% 13.54% 0.00% -
ROE 9.82% 6.35% 10.53% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 151.07 128.62 118.14 0.00 -
EPS 16.98 10.54 16.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.66 1.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 31.46 26.81 23.06 0.00 -
EPS 3.54 2.20 3.12 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3602 0.346 0.2967 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/04 30/06/03 28/06/02 - -
Price 0.26 0.28 0.32 0.00 -
P/RPS 0.17 0.22 0.27 0.00 -
P/EPS 1.53 2.66 2.00 0.00 -
EY 65.31 37.64 50.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.17 0.21 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/04 29/08/03 19/08/02 - -
Price 0.30 0.32 0.34 0.00 -
P/RPS 0.20 0.25 0.29 0.00 -
P/EPS 1.77 3.04 2.13 0.00 -
EY 56.60 32.94 47.06 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.19 0.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment