[CAMRES] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 0.81%
YoY- -14.53%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 30/06/01 CAGR
Revenue 17,114 16,839 17,128 13,852 11,961 0 -
PBT 1,314 1,211 1,206 2,184 2,357 0 -
Tax -424 -359 -358 -437 -313 0 -
NP 890 852 848 1,747 2,044 0 -
-
NP to SH 890 852 848 1,747 2,044 0 -
-
Tax Rate 32.27% 29.64% 29.68% 20.01% 13.28% - -
Total Cost 16,224 15,987 16,280 12,105 9,917 0 -
-
Net Worth 79,111 77,274 72,967 70,946 62,137 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 30/06/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 30/06/01 CAGR
Net Worth 79,111 77,274 72,967 70,946 62,137 0 -
NOSH 197,777 198,139 197,209 41,009 40,880 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 30/06/01 CAGR
NP Margin 5.20% 5.06% 4.95% 12.61% 17.09% 0.00% -
ROE 1.13% 1.10% 1.16% 2.46% 3.29% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 30/06/01 CAGR
RPS 8.65 8.50 8.69 33.78 29.26 0.00 -
EPS 0.45 0.43 0.43 4.26 5.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.37 1.73 1.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 41,009
30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 30/06/01 CAGR
RPS 8.70 8.56 8.70 7.04 6.08 0.00 -
EPS 0.45 0.43 0.43 0.89 1.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.402 0.3927 0.3708 0.3605 0.3157 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 28/06/02 - -
Price 0.30 0.26 0.26 0.26 0.32 0.00 -
P/RPS 3.47 3.06 2.99 0.77 1.09 0.00 -
P/EPS 66.67 60.47 60.47 6.10 6.40 0.00 -
EY 1.50 1.65 1.65 16.38 15.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.67 0.70 0.15 0.21 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 30/06/01 CAGR
Date 22/08/07 21/08/06 19/08/05 30/08/04 19/08/02 - -
Price 0.26 0.25 0.27 0.30 0.34 0.00 -
P/RPS 3.00 2.94 3.11 0.89 1.16 0.00 -
P/EPS 57.78 58.14 62.79 7.04 6.80 0.00 -
EY 1.73 1.72 1.59 14.20 14.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.64 0.73 0.17 0.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment