[ASIAFLE] YoY Annualized Quarter Result on 31-Mar-2012 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -3.19%
YoY- -3.31%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 387,416 365,879 323,384 276,313 247,112 267,446 299,323 4.39%
PBT 64,615 76,580 56,126 57,204 58,246 66,016 75,983 -2.66%
Tax -14,408 -16,030 -12,886 -8,481 -7,856 -8,327 349 -
NP 50,207 60,550 43,240 48,723 50,390 57,689 76,332 -6.74%
-
NP to SH 50,171 60,527 42,891 48,723 50,390 57,689 76,332 -6.75%
-
Tax Rate 22.30% 20.93% 22.96% 14.83% 13.49% 12.61% -0.46% -
Total Cost 337,209 305,329 280,144 227,590 196,722 209,757 222,991 7.13%
-
Net Worth 460,227 271,614 384,861 368,605 345,098 317,552 280,173 8.61%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 28,369 26,103 23,731 24,835 26,213 32,011 28,418 -0.02%
Div Payout % 56.55% 43.13% 55.33% 50.97% 52.02% 55.49% 37.23% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 460,227 271,614 384,861 368,605 345,098 317,552 280,173 8.61%
NOSH 189,129 116,014 115,765 115,514 114,971 114,326 113,674 8.85%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 12.96% 16.55% 13.37% 17.63% 20.39% 21.57% 25.50% -
ROE 10.90% 22.28% 11.14% 13.22% 14.60% 18.17% 27.24% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 204.84 315.37 279.34 239.20 214.93 233.93 263.32 -4.09%
EPS 26.50 32.58 37.05 42.18 43.83 50.46 67.15 -14.34%
DPS 15.00 22.50 20.50 21.50 22.80 28.00 25.00 -8.15%
NAPS 2.4334 2.3412 3.3245 3.191 3.0016 2.7776 2.4647 -0.21%
Adjusted Per Share Value based on latest NOSH - 115,540
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 197.68 186.69 165.01 140.99 126.09 136.47 152.73 4.39%
EPS 25.60 30.88 21.89 24.86 25.71 29.44 38.95 -6.75%
DPS 14.48 13.32 12.11 12.67 13.38 16.33 14.50 -0.02%
NAPS 2.3484 1.3859 1.9638 1.8809 1.7609 1.6203 1.4296 8.62%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 3.99 7.18 3.44 3.95 4.28 5.05 4.52 -
P/RPS 1.95 2.28 1.23 1.65 1.99 2.16 1.72 2.11%
P/EPS 15.04 13.76 9.28 9.36 9.77 10.01 6.73 14.33%
EY 6.65 7.27 10.77 10.68 10.24 9.99 14.86 -12.53%
DY 3.76 3.13 5.96 5.44 5.33 5.54 5.53 -6.22%
P/NAPS 1.64 3.07 1.03 1.24 1.43 1.82 1.83 -1.80%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 29/05/14 31/05/13 31/05/12 27/05/11 27/05/10 29/05/09 -
Price 3.40 6.96 3.65 3.45 4.01 4.50 4.96 -
P/RPS 1.66 2.21 1.31 1.44 1.87 1.92 1.88 -2.05%
P/EPS 12.82 13.34 9.85 8.18 9.15 8.92 7.39 9.61%
EY 7.80 7.50 10.15 12.23 10.93 11.21 13.54 -8.77%
DY 4.41 3.23 5.62 6.23 5.69 6.22 5.04 -2.19%
P/NAPS 1.40 2.97 1.10 1.08 1.34 1.62 2.01 -5.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment