[ASIAFLE] YoY Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 0.99%
YoY- -17.11%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 351,814 350,324 389,856 387,416 365,879 323,384 276,313 4.10%
PBT 71,369 70,846 98,536 64,615 76,580 56,126 57,204 3.75%
Tax -12,072 -14,782 -21,878 -14,408 -16,030 -12,886 -8,481 6.05%
NP 59,297 56,064 76,658 50,207 60,550 43,240 48,723 3.32%
-
NP to SH 59,148 55,921 76,502 50,171 60,527 42,891 48,723 3.28%
-
Tax Rate 16.91% 20.86% 22.20% 22.30% 20.93% 22.96% 14.83% -
Total Cost 292,517 294,260 313,198 337,209 305,329 280,144 227,590 4.26%
-
Net Worth 585,156 552,597 520,377 460,227 271,614 384,861 368,605 8.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 29,214 30,859 30,539 28,369 26,103 23,731 24,835 2.74%
Div Payout % 49.39% 55.18% 39.92% 56.55% 43.13% 55.33% 50.97% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 585,156 552,597 520,377 460,227 271,614 384,861 368,605 8.00%
NOSH 194,760 194,759 190,873 189,129 116,014 115,765 115,514 9.09%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 16.85% 16.00% 19.66% 12.96% 16.55% 13.37% 17.63% -
ROE 10.11% 10.12% 14.70% 10.90% 22.28% 11.14% 13.22% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 180.64 181.64 204.25 204.84 315.37 279.34 239.20 -4.57%
EPS 30.37 29.07 40.08 26.50 32.58 37.05 42.18 -5.32%
DPS 15.00 16.00 16.00 15.00 22.50 20.50 21.50 -5.82%
NAPS 3.0045 2.8651 2.7263 2.4334 2.3412 3.3245 3.191 -0.99%
Adjusted Per Share Value based on latest NOSH - 189,414
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 179.93 179.17 199.39 198.14 187.12 165.39 141.32 4.10%
EPS 30.25 28.60 39.13 25.66 30.96 21.94 24.92 3.28%
DPS 14.94 15.78 15.62 14.51 13.35 12.14 12.70 2.74%
NAPS 2.9927 2.8262 2.6614 2.3538 1.3891 1.9683 1.8852 8.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 2.67 3.45 4.55 3.99 7.18 3.44 3.95 -
P/RPS 1.48 1.90 2.23 1.95 2.28 1.23 1.65 -1.79%
P/EPS 8.79 11.90 11.35 15.04 13.76 9.28 9.36 -1.04%
EY 11.37 8.40 8.81 6.65 7.27 10.77 10.68 1.04%
DY 5.62 4.64 3.52 3.76 3.13 5.96 5.44 0.54%
P/NAPS 0.89 1.20 1.67 1.64 3.07 1.03 1.24 -5.37%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 31/05/17 31/05/16 29/05/15 29/05/14 31/05/13 31/05/12 -
Price 2.70 3.35 4.27 3.40 6.96 3.65 3.45 -
P/RPS 1.49 1.84 2.09 1.66 2.21 1.31 1.44 0.57%
P/EPS 8.89 11.55 10.65 12.82 13.34 9.85 8.18 1.39%
EY 11.25 8.65 9.39 7.80 7.50 10.15 12.23 -1.38%
DY 5.56 4.78 3.75 4.41 3.23 5.62 6.23 -1.87%
P/NAPS 0.90 1.17 1.57 1.40 2.97 1.10 1.08 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment