[RENEUCO] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 22.18%
YoY- 26.76%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 5,284 2,936 4,592 6,932 5,692 22,928 11,676 -11.47%
PBT -3,944 -3,796 -4,312 -4,352 -6,080 3,608 -5,664 -5.41%
Tax 56 -204 -32 0 16 -60 -80 -
NP -3,888 -4,000 -4,344 -4,352 -6,064 3,548 -5,744 -5.82%
-
NP to SH -3,888 -3,972 -4,316 -4,204 -5,740 3,744 -5,616 -5.49%
-
Tax Rate - - - - - 1.66% - -
Total Cost 9,172 6,936 8,936 11,284 11,756 19,380 17,420 -9.38%
-
Net Worth 22,655 23,132 26,519 32,208 36,578 42,289 40,597 -8.57%
Dividend
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 22,655 23,132 26,519 32,208 36,578 42,289 40,597 -8.57%
NOSH 73,082 56,420 56,424 56,505 56,274 56,385 56,385 4.06%
Ratio Analysis
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -73.58% -136.24% -94.60% -62.78% -106.54% 15.47% -49.19% -
ROE -17.16% -17.17% -16.27% -13.05% -15.69% 8.85% -13.83% -
Per Share
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 7.23 5.20 8.14 12.27 10.11 40.66 20.71 -14.93%
EPS -5.32 -7.04 -7.64 -7.44 -10.20 6.64 9.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.41 0.47 0.57 0.65 0.75 0.72 -12.14%
Adjusted Per Share Value based on latest NOSH - 56,505
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.51 0.29 0.45 0.67 0.55 2.23 1.13 -11.50%
EPS -0.38 -0.39 -0.42 -0.41 -0.56 0.36 -0.55 -5.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.022 0.0225 0.0258 0.0313 0.0355 0.0411 0.0394 -8.56%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/09/17 30/09/16 30/09/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.785 0.435 0.47 0.27 0.23 0.33 0.35 -
P/RPS 10.86 8.36 5.78 2.20 2.27 0.81 1.69 33.09%
P/EPS -14.76 -6.18 -6.14 -3.63 -2.25 4.97 -3.51 24.69%
EY -6.78 -16.18 -16.27 -27.56 -44.35 20.12 -28.46 -19.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 1.06 1.00 0.47 0.35 0.44 0.49 28.69%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/11/17 30/11/16 20/11/15 27/05/14 28/05/13 22/05/12 25/05/11 -
Price 0.795 0.37 0.46 0.275 0.27 0.32 0.495 -
P/RPS 11.00 7.11 5.65 2.24 2.67 0.79 2.39 26.44%
P/EPS -14.94 -5.26 -6.01 -3.70 -2.65 4.82 -4.97 18.42%
EY -6.69 -19.03 -16.63 -27.05 -37.78 20.75 -20.12 -15.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 0.90 0.98 0.48 0.42 0.43 0.69 22.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment