[RENEUCO] YoY Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 44.57%
YoY- 2.11%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 CAGR
Revenue 228,252 44,648 5,840 5,284 2,936 4,592 6,932 71.08%
PBT 44,196 6,100 -1,312 -3,944 -3,796 -4,312 -4,352 -
Tax -11,624 -2,308 0 56 -204 -32 0 -
NP 32,572 3,792 -1,312 -3,888 -4,000 -4,344 -4,352 -
-
NP to SH 32,584 3,792 -1,312 -3,888 -3,972 -4,316 -4,204 -
-
Tax Rate 26.30% 37.84% - - - - - -
Total Cost 195,680 40,856 7,152 9,172 6,936 8,936 11,284 55.03%
-
Net Worth 114,084 25,129 23,606 22,655 23,132 26,519 32,208 21.45%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 CAGR
Net Worth 114,084 25,129 23,606 22,655 23,132 26,519 32,208 21.45%
NOSH 113,082 76,149 76,149 73,082 56,420 56,424 56,505 11.25%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 CAGR
NP Margin 14.27% 8.49% -22.47% -73.58% -136.24% -94.60% -62.78% -
ROE 28.56% 15.09% -5.56% -17.16% -17.17% -16.27% -13.05% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 CAGR
RPS 288.11 58.63 7.67 7.23 5.20 8.14 12.27 62.42%
EPS 41.12 4.96 -1.72 -5.32 -7.04 -7.64 -7.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 0.33 0.31 0.31 0.41 0.47 0.57 15.30%
Adjusted Per Share Value based on latest NOSH - 73,082
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 CAGR
RPS 22.17 4.34 0.57 0.51 0.29 0.45 0.67 71.21%
EPS 3.17 0.37 -0.13 -0.38 -0.39 -0.42 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1108 0.0244 0.0229 0.022 0.0225 0.0258 0.0313 21.44%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 31/03/14 -
Price 3.15 0.87 0.525 0.785 0.435 0.47 0.27 -
P/RPS 1.09 1.48 6.85 10.86 8.36 5.78 2.20 -10.23%
P/EPS 7.66 17.47 -30.47 -14.76 -6.18 -6.14 -3.63 -
EY 13.06 5.72 -3.28 -6.78 -16.18 -16.27 -27.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.64 1.69 2.53 1.06 1.00 0.47 26.68%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 CAGR
Date 30/11/20 26/11/19 28/11/18 30/11/17 30/11/16 20/11/15 27/05/14 -
Price 4.88 1.32 0.43 0.795 0.37 0.46 0.275 -
P/RPS 1.69 2.25 5.61 11.00 7.11 5.65 2.24 -4.23%
P/EPS 11.87 26.51 -24.96 -14.94 -5.26 -6.01 -3.70 -
EY 8.43 3.77 -4.01 -6.69 -19.03 -16.63 -27.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 4.00 1.39 2.56 0.90 0.98 0.48 35.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment