[ACME] YoY Annualized Quarter Result on 31-Jul-2013 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ--%
YoY- -25.35%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 53,444 41,174 0 15,540 31,588 62,316 55,834 -0.84%
PBT 728 5,520 0 1,436 2,686 554 4,344 -29.21%
Tax -606 -2,262 0 -46 -824 -252 -920 -7.75%
NP 122 3,258 0 1,390 1,862 302 3,424 -47.53%
-
NP to SH 124 3,286 0 1,390 1,862 302 3,424 -47.36%
-
Tax Rate 83.24% 40.98% - 3.20% 30.68% 45.49% 21.18% -
Total Cost 53,322 37,916 0 14,150 29,726 62,014 52,410 0.33%
-
Net Worth 57,350 52,744 0 52,314 51,987 58,588 72,650 -4.47%
Dividend
30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 57,350 52,744 0 52,314 51,987 58,588 72,650 -4.47%
NOSH 206,666 210,641 210,606 210,606 211,590 215,714 219,487 -1.15%
Ratio Analysis
30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 0.23% 7.91% 0.00% 8.94% 5.89% 0.48% 6.13% -
ROE 0.22% 6.23% 0.00% 2.66% 3.58% 0.52% 4.71% -
Per Share
30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 25.86 19.55 0.00 7.38 14.93 28.89 25.44 0.31%
EPS 0.06 1.56 0.00 0.66 0.88 0.14 1.56 -46.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2775 0.2504 0.00 0.2484 0.2457 0.2716 0.331 -3.35%
Adjusted Per Share Value based on latest NOSH - 208,867
30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 14.54 11.20 0.00 4.23 8.59 16.95 15.19 -0.84%
EPS 0.03 0.89 0.00 0.38 0.51 0.08 0.93 -48.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.156 0.1435 0.00 0.1423 0.1414 0.1594 0.1977 -4.47%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.32 0.65 0.30 0.25 0.29 0.99 1.50 -
P/RPS 1.24 3.33 0.00 3.39 1.94 3.43 5.90 -26.04%
P/EPS 533.33 41.67 0.00 37.88 32.95 707.14 96.15 39.29%
EY 0.19 2.40 0.00 2.64 3.03 0.14 1.04 -28.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 2.60 0.00 1.01 1.18 3.65 4.53 -23.29%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 25/11/15 28/11/14 - 26/09/13 27/09/12 30/09/11 30/09/10 -
Price 0.30 0.26 0.00 0.25 0.28 0.33 2.28 -
P/RPS 1.16 1.33 0.00 3.39 1.88 1.14 8.96 -32.66%
P/EPS 500.00 16.67 0.00 37.88 31.82 235.71 146.15 26.85%
EY 0.20 6.00 0.00 2.64 3.14 0.42 0.68 -21.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.04 0.00 1.01 1.14 1.22 6.89 -30.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment