[ACME] YoY Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 106.94%
YoY- -96.23%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Revenue 29,374 17,102 38,596 53,444 41,174 0 15,540 13.10%
PBT 4,066 3,080 -8,776 728 5,520 0 1,436 22.30%
Tax -706 -1,038 38 -606 -2,262 0 -46 69.59%
NP 3,360 2,042 -8,738 122 3,258 0 1,390 18.61%
-
NP to SH 3,360 2,044 -8,692 124 3,286 0 1,390 18.61%
-
Tax Rate 17.36% 33.70% - 83.24% 40.98% - 3.20% -
Total Cost 26,014 15,060 47,334 53,322 37,916 0 14,150 12.49%
-
Net Worth 71,682 61,569 56,829 57,350 52,744 0 52,314 6.28%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Net Worth 71,682 61,569 56,829 57,350 52,744 0 52,314 6.28%
NOSH 238,758 218,488 218,488 206,666 210,641 210,606 210,606 2.45%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
NP Margin 11.44% 11.94% -22.64% 0.23% 7.91% 0.00% 8.94% -
ROE 4.69% 3.32% -15.29% 0.22% 6.23% 0.00% 2.66% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
RPS 12.77 8.16 18.40 25.86 19.55 0.00 7.38 11.18%
EPS 1.60 0.98 -4.14 0.06 1.56 0.00 0.66 18.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3117 0.2936 0.271 0.2775 0.2504 0.00 0.2484 4.48%
Adjusted Per Share Value based on latest NOSH - 212,083
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
RPS 7.99 4.65 10.50 14.54 11.20 0.00 4.23 13.09%
EPS 0.91 0.56 -2.36 0.03 0.89 0.00 0.38 18.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.195 0.1675 0.1546 0.156 0.1435 0.00 0.1423 6.28%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 -
Price 0.30 0.39 0.23 0.32 0.65 0.30 0.25 -
P/RPS 2.35 4.78 1.25 1.24 3.33 0.00 3.39 -6.84%
P/EPS 20.53 40.01 -5.55 533.33 41.67 0.00 37.88 -11.17%
EY 4.87 2.50 -18.02 0.19 2.40 0.00 2.64 12.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.33 0.85 1.15 2.60 0.00 1.01 -0.97%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Date 19/11/18 29/11/17 24/11/16 25/11/15 28/11/14 - 26/09/13 -
Price 0.24 0.32 0.23 0.30 0.26 0.00 0.25 -
P/RPS 1.88 3.92 1.25 1.16 1.33 0.00 3.39 -10.77%
P/EPS 16.43 32.83 -5.55 500.00 16.67 0.00 37.88 -14.91%
EY 6.09 3.05 -18.02 0.20 6.00 0.00 2.64 17.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.09 0.85 1.08 1.04 0.00 1.01 -5.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment