[HIGH5] YoY Annualized Quarter Result on 31-Oct-2008 [#4]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
26-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Oct-2008 [#4]
Profit Trend
QoQ- 25.25%
YoY- -17.64%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 232,068 593,507 588,891 638,564 606,484 597,991 484,712 -11.54%
PBT 5,447 3,655 1,448 -22,493 -18,149 -49,471 17,656 -17.79%
Tax -832 -11 -15 1,239 0 1,244 4,495 -
NP 4,615 3,644 1,433 -21,254 -18,149 -48,227 22,151 -22.99%
-
NP to SH 4,622 3,650 1,439 -21,188 -18,011 -48,227 22,151 -22.97%
-
Tax Rate 15.27% 0.30% 1.04% - - - -25.46% -
Total Cost 227,453 589,863 587,458 659,818 624,633 646,218 462,561 -11.15%
-
Net Worth 206,783 184,238 140,771 129,722 99,825 117,935 146,723 5.88%
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 206,783 184,238 140,771 129,722 99,825 117,935 146,723 5.88%
NOSH 397,661 347,619 312,826 288,272 212,393 210,598 185,726 13.52%
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin 1.99% 0.61% 0.24% -3.33% -2.99% -8.06% 4.57% -
ROE 2.24% 1.98% 1.02% -16.33% -18.04% -40.89% 15.10% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 58.36 170.73 188.25 221.51 285.55 283.95 260.98 -22.08%
EPS 1.17 1.05 0.46 -7.35 -8.48 -22.90 11.93 -32.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.53 0.45 0.45 0.47 0.56 0.79 -6.72%
Adjusted Per Share Value based on latest NOSH - 350,000
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 56.69 144.98 143.86 155.99 148.15 146.08 118.41 -11.54%
EPS 1.13 0.89 0.35 -5.18 -4.40 -11.78 5.41 -22.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5051 0.4501 0.3439 0.3169 0.2439 0.2881 0.3584 5.88%
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 -
Price 0.41 0.69 0.69 0.74 0.92 0.43 0.64 -
P/RPS 0.70 0.40 0.37 0.33 0.32 0.15 0.25 18.71%
P/EPS 35.28 65.71 150.00 -10.07 -10.85 -1.88 5.37 36.83%
EY 2.83 1.52 0.67 -9.93 -9.22 -53.26 18.64 -26.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.30 1.53 1.64 1.96 0.77 0.81 -0.41%
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 30/12/11 30/12/10 30/12/09 26/12/08 28/12/07 26/12/06 22/12/05 -
Price 0.43 0.65 0.76 0.98 0.95 0.40 0.62 -
P/RPS 0.74 0.38 0.40 0.44 0.33 0.14 0.24 20.63%
P/EPS 37.00 61.90 165.22 -13.33 -11.20 -1.75 5.20 38.66%
EY 2.70 1.62 0.61 -7.50 -8.93 -57.25 19.24 -27.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.23 1.69 2.18 2.02 0.71 0.78 1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment