[UMS] YoY Annualized Quarter Result on 30-Jun-2015 [#3]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ- 300.67%
YoY- 38.57%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 87,954 84,672 97,726 75,874 84,102 87,800 82,432 1.08%
PBT 8,594 8,122 12,102 20,493 16,537 15,832 13,493 -7.23%
Tax -2,749 -2,340 -3,878 -2,918 -3,770 -4,112 -3,837 -5.40%
NP 5,845 5,782 8,224 17,574 12,766 11,720 9,656 -8.02%
-
NP to SH 5,801 5,717 8,168 17,533 12,653 11,648 9,598 -8.04%
-
Tax Rate 31.99% 28.81% 32.04% 14.24% 22.80% 25.97% 28.44% -
Total Cost 82,109 78,889 89,502 58,300 71,336 76,080 72,776 2.03%
-
Net Worth 159,504 158,691 155,028 150,146 138,752 129,801 118,001 5.14%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 159,504 158,691 155,028 150,146 138,752 129,801 118,001 5.14%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 6.65% 6.83% 8.42% 23.16% 15.18% 13.35% 11.71% -
ROE 3.64% 3.60% 5.27% 11.68% 9.12% 8.97% 8.13% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 216.16 208.09 240.17 186.47 206.69 215.78 202.59 1.08%
EPS 14.25 14.05 20.08 43.09 31.09 28.63 24.00 -8.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.92 3.90 3.81 3.69 3.41 3.19 2.90 5.14%
Adjusted Per Share Value based on latest NOSH - 40,690
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 216.16 208.09 240.17 186.47 206.69 215.78 202.59 1.08%
EPS 14.25 14.05 20.08 43.09 31.09 28.63 24.00 -8.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.92 3.90 3.81 3.69 3.41 3.19 2.90 5.14%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 2.35 2.60 2.56 2.58 2.57 2.17 1.88 -
P/RPS 1.09 1.25 1.07 1.38 1.24 1.01 0.93 2.67%
P/EPS 16.48 18.50 12.75 5.99 8.26 7.58 7.97 12.86%
EY 6.07 5.40 7.84 16.70 12.10 13.19 12.55 -11.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.67 0.67 0.70 0.75 0.68 0.65 -1.32%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 28/08/17 24/08/16 24/08/15 25/08/14 26/08/13 28/08/12 -
Price 2.30 2.70 2.55 2.70 3.00 2.48 2.03 -
P/RPS 1.06 1.30 1.06 1.45 1.45 1.15 1.00 0.97%
P/EPS 16.13 19.22 12.70 6.27 9.65 8.66 8.61 11.02%
EY 6.20 5.20 7.87 15.96 10.37 11.54 11.62 -9.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.69 0.67 0.73 0.88 0.78 0.70 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment