[UMS] YoY Annualized Quarter Result on 30-Jun-2018 [#3]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- 36.95%
YoY- 1.47%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 66,006 55,885 68,729 87,954 84,672 97,726 75,874 -2.29%
PBT 7,865 1,853 3,825 8,594 8,122 12,102 20,493 -14.73%
Tax -2,348 -276 -1,673 -2,749 -2,340 -3,878 -2,918 -3.55%
NP 5,517 1,577 2,152 5,845 5,782 8,224 17,574 -17.54%
-
NP to SH 5,478 1,560 2,134 5,801 5,717 8,168 17,533 -17.61%
-
Tax Rate 29.85% 14.89% 43.74% 31.99% 28.81% 32.04% 14.24% -
Total Cost 60,489 54,308 66,577 82,109 78,889 89,502 58,300 0.61%
-
Net Worth 164,387 158,691 160,318 159,504 158,691 155,028 150,146 1.52%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 164,387 158,691 160,318 159,504 158,691 155,028 150,146 1.52%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 8.36% 2.82% 3.13% 6.65% 6.83% 8.42% 23.16% -
ROE 3.33% 0.98% 1.33% 3.64% 3.60% 5.27% 11.68% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 162.22 137.34 168.91 216.16 208.09 240.17 186.47 -2.29%
EPS 13.47 3.84 5.24 14.25 14.05 20.08 43.09 -17.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.04 3.90 3.94 3.92 3.90 3.81 3.69 1.52%
Adjusted Per Share Value based on latest NOSH - 40,690
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 157.84 133.64 164.35 210.33 202.48 233.69 181.44 -2.29%
EPS 13.10 3.73 5.10 13.87 13.67 19.53 41.93 -17.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.931 3.7948 3.8337 3.8142 3.7948 3.7072 3.5905 1.52%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.02 1.70 2.00 2.35 2.60 2.56 2.58 -
P/RPS 1.25 1.24 1.18 1.09 1.25 1.07 1.38 -1.63%
P/EPS 15.00 44.34 38.12 16.48 18.50 12.75 5.99 16.51%
EY 6.67 2.26 2.62 6.07 5.40 7.84 16.70 -14.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.51 0.60 0.67 0.67 0.70 -5.44%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 06/09/21 24/08/20 26/08/19 27/08/18 28/08/17 24/08/16 24/08/15 -
Price 2.72 1.76 2.06 2.30 2.70 2.55 2.70 -
P/RPS 1.68 1.28 1.22 1.06 1.30 1.06 1.45 2.48%
P/EPS 20.20 45.91 39.27 16.13 19.22 12.70 6.27 21.50%
EY 4.95 2.18 2.55 6.20 5.20 7.87 15.96 -17.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.45 0.52 0.59 0.69 0.67 0.73 -1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment