[UMS] YoY Annualized Quarter Result on 30-Jun-2023 [#3]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#3]
Profit Trend
QoQ- 72.16%
YoY- -6.03%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 77,690 72,013 73,050 66,006 55,885 68,729 87,954 -2.04%
PBT 12,548 6,161 6,221 7,865 1,853 3,825 8,594 6.50%
Tax -2,054 -1,622 -1,372 -2,348 -276 -1,673 -2,749 -4.73%
NP 10,493 4,538 4,849 5,517 1,577 2,152 5,845 10.23%
-
NP to SH 10,481 4,510 4,800 5,478 1,560 2,134 5,801 10.35%
-
Tax Rate 16.37% 26.33% 22.05% 29.85% 14.89% 43.74% 31.99% -
Total Cost 67,197 67,474 68,201 60,489 54,308 66,577 82,109 -3.28%
-
Net Worth 172,118 167,235 165,608 164,387 158,691 160,318 159,504 1.27%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 54 4,340 32 - - - - -
Div Payout % 0.52% 96.22% 0.68% - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 172,118 167,235 165,608 164,387 158,691 160,318 159,504 1.27%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 13.51% 6.30% 6.64% 8.36% 2.82% 3.13% 6.65% -
ROE 6.09% 2.70% 2.90% 3.33% 0.98% 1.33% 3.64% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 190.93 176.98 179.53 162.22 137.34 168.91 216.16 -2.04%
EPS 25.76 11.08 11.80 13.47 3.84 5.24 14.25 10.36%
DPS 0.13 10.67 0.08 0.00 0.00 0.00 0.00 -
NAPS 4.23 4.11 4.07 4.04 3.90 3.94 3.92 1.27%
Adjusted Per Share Value based on latest NOSH - 40,690
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 185.78 172.21 174.69 157.84 133.64 164.35 210.33 -2.04%
EPS 25.06 10.79 11.48 13.10 3.73 5.10 13.87 10.35%
DPS 0.13 10.38 0.08 0.00 0.00 0.00 0.00 -
NAPS 4.1159 3.9991 3.9602 3.931 3.7948 3.8337 3.8142 1.27%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.29 1.80 1.99 2.02 1.70 2.00 2.35 -
P/RPS 1.20 1.02 1.11 1.25 1.24 1.18 1.09 1.61%
P/EPS 8.89 16.24 16.87 15.00 44.34 38.12 16.48 -9.76%
EY 11.25 6.16 5.93 6.67 2.26 2.62 6.07 10.82%
DY 0.06 5.93 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.44 0.49 0.50 0.44 0.51 0.60 -1.73%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 28/08/23 30/08/22 06/09/21 24/08/20 26/08/19 27/08/18 -
Price 2.30 1.90 1.81 2.72 1.76 2.06 2.30 -
P/RPS 1.20 1.07 1.01 1.68 1.28 1.22 1.06 2.08%
P/EPS 8.93 17.14 15.34 20.20 45.91 39.27 16.13 -9.37%
EY 11.20 5.83 6.52 4.95 2.18 2.55 6.20 10.34%
DY 0.06 5.61 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.46 0.44 0.67 0.45 0.52 0.59 -1.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment