[AGES] YoY Annualized Quarter Result on 31-Dec-2016

Stock
[AGES] AGESON BERHAD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- -23.96%
YoY- 131.22%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/17 31/03/17 31/12/16 CAGR
Revenue 166,247 125,020 0 208,020 -4.86%
PBT 33,021 5,668 0 7,961 37.19%
Tax -1,284 -1,664 0 -2,921 -16.69%
NP 31,737 4,004 0 5,040 50.53%
-
NP to SH 31,951 3,890 0 4,333 55.91%
-
Tax Rate 3.89% 29.36% - 36.69% -
Total Cost 134,510 121,016 0 202,980 -8.74%
-
Net Worth 303,091 191,758 187,004 187,004 11.33%
Dividend
30/06/21 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/21 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 303,091 191,758 187,004 187,004 11.33%
NOSH 1,218,236 348,652 316,957 316,957 34.89%
Ratio Analysis
30/06/21 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 19.09% 3.20% 0.00% 2.42% -
ROE 10.54% 2.03% 0.00% 2.32% -
Per Share
30/06/21 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.26 35.86 0.00 65.63 -28.77%
EPS 1.56 1.12 0.00 1.37 2.92%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.55 0.59 0.59 -16.65%
Adjusted Per Share Value based on latest NOSH - 316,957
30/06/21 30/06/17 31/03/17 31/12/16 CAGR
RPS 53.34 40.11 0.00 66.74 -4.85%
EPS 10.25 1.25 0.00 1.39 55.91%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9725 0.6153 0.60 0.60 11.33%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/17 31/03/17 31/12/16 CAGR
Date 30/06/21 30/06/17 31/03/17 30/12/16 -
Price 0.095 0.17 0.185 0.10 -
P/RPS 0.67 0.47 0.00 0.15 39.47%
P/EPS 3.47 15.24 0.00 7.31 -15.26%
EY 28.85 6.56 0.00 13.67 18.06%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.31 0.31 0.17 18.87%
Price Multiplier on Announcement Date
30/06/21 30/06/17 31/03/17 31/12/16 CAGR
Date 25/08/21 24/08/17 25/05/17 24/02/17 -
Price 0.10 0.135 0.19 0.14 -
P/RPS 0.70 0.38 0.00 0.21 30.68%
P/EPS 3.65 12.10 0.00 10.24 -20.49%
EY 27.41 8.26 0.00 9.76 25.80%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.25 0.32 0.24 10.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment