[AGES] YoY Annual (Unaudited) Result on 31-Dec-2016

Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
YoY- 131.22%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/22 31/12/21 30/06/17 31/12/16 CAGR
Revenue 496,255 0 0 208,020 15.58%
PBT -108,106 0 0 7,961 -
Tax -15,555 0 0 -2,921 32.12%
NP -123,661 0 0 5,040 -
-
NP to SH -123,600 0 0 4,333 -
-
Tax Rate - - - 36.69% -
Total Cost 619,916 0 0 202,980 20.44%
-
Net Worth 236,861 279,776 187,004 187,004 4.01%
Dividend
31/12/22 31/12/21 30/06/17 31/12/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/22 31/12/21 30/06/17 31/12/16 CAGR
Net Worth 236,861 279,776 187,004 187,004 4.01%
NOSH 311,660 1,165,736 316,957 316,957 -0.28%
Ratio Analysis
31/12/22 31/12/21 30/06/17 31/12/16 CAGR
NP Margin -24.92% 0.00% 0.00% 2.42% -
ROE -52.18% 0.00% 0.00% 2.32% -
Per Share
31/12/22 31/12/21 30/06/17 31/12/16 CAGR
RPS 159.23 0.00 0.00 65.63 15.91%
EPS -14.75 0.00 0.00 1.37 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.24 0.59 0.59 4.30%
Adjusted Per Share Value based on latest NOSH - 316,957
31/12/22 31/12/21 30/06/17 31/12/16 CAGR
RPS 159.23 0.00 0.00 66.74 15.58%
EPS -39.66 0.00 0.00 1.39 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.8977 0.60 0.60 4.01%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 30/06/17 31/12/16 CAGR
Date 30/12/22 31/12/21 30/06/17 30/12/16 -
Price 0.205 0.04 0.17 0.10 -
P/RPS 0.13 0.00 0.00 0.15 -2.35%
P/EPS -0.52 0.00 0.00 7.31 -
EY -193.46 0.00 0.00 13.67 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.17 0.29 0.17 8.01%
Price Multiplier on Announcement Date
31/12/22 31/12/21 30/06/17 31/12/16 CAGR
Date 24/02/23 - - 24/02/17 -
Price 0.155 0.00 0.00 0.14 -
P/RPS 0.10 0.00 0.00 0.21 -11.62%
P/EPS -0.39 0.00 0.00 10.24 -
EY -255.86 0.00 0.00 9.76 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.00 0.00 0.24 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment