[ENGKAH] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 60.82%
YoY- 51.52%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 41,230 45,308 50,588 56,128 54,654 60,004 59,242 -5.85%
PBT -66 3,438 3,162 1,678 1,358 4,112 5,602 -
Tax -394 -804 -380 -614 -718 -790 -1,560 -20.47%
NP -460 2,634 2,782 1,064 640 3,322 4,042 -
-
NP to SH 120 2,942 2,782 1,100 726 3,626 4,042 -44.32%
-
Tax Rate - 23.39% 12.02% 36.59% 52.87% 19.21% 27.85% -
Total Cost 41,690 42,674 47,806 55,064 54,014 56,682 55,200 -4.56%
-
Net Worth 68,562 72,172 73,587 70,049 70,049 78,691 70,664 -0.50%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 42 - 3,085 2,826 -
Div Payout % - - - 3.86% - 85.11% 69.93% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 68,562 72,172 73,587 70,049 70,049 78,691 70,664 -0.50%
NOSH 118,122 70,757 70,757 70,757 70,757 77,148 70,664 8.93%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -1.12% 5.81% 5.50% 1.90% 1.17% 5.54% 6.82% -
ROE 0.18% 4.08% 3.78% 1.57% 1.04% 4.61% 5.72% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 36.68 64.03 71.49 79.32 77.24 77.78 83.84 -12.85%
EPS -0.50 3.72 3.94 1.50 0.90 4.70 5.72 -
DPS 0.00 0.00 0.00 0.06 0.00 4.00 4.00 -
NAPS 0.61 1.02 1.04 0.99 0.99 1.02 1.00 -7.90%
Adjusted Per Share Value based on latest NOSH - 70,757
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 34.90 38.36 42.83 47.52 46.27 50.80 50.15 -5.85%
EPS 0.10 2.49 2.36 0.93 0.61 3.07 3.42 -44.46%
DPS 0.00 0.00 0.00 0.04 0.00 2.61 2.39 -
NAPS 0.5804 0.611 0.623 0.593 0.593 0.6662 0.5982 -0.50%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.66 0.71 1.08 1.28 1.61 2.03 2.01 -
P/RPS 1.80 1.11 1.51 1.61 2.08 2.61 2.40 -4.67%
P/EPS 618.18 17.08 27.47 82.34 156.91 43.19 35.14 61.19%
EY 0.16 5.86 3.64 1.21 0.64 2.32 2.85 -38.09%
DY 0.00 0.00 0.00 0.05 0.00 1.97 1.99 -
P/NAPS 1.08 0.70 1.04 1.29 1.63 1.99 2.01 -9.82%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 25/08/20 27/08/19 27/08/18 18/08/17 25/08/16 21/08/15 -
Price 0.675 0.72 0.95 1.02 1.48 2.02 1.99 -
P/RPS 1.84 1.12 1.33 1.29 1.92 2.60 2.37 -4.12%
P/EPS 632.23 17.32 24.16 65.61 144.24 42.98 34.79 62.07%
EY 0.16 5.77 4.14 1.52 0.69 2.33 2.87 -38.16%
DY 0.00 0.00 0.00 0.06 0.00 1.98 2.01 -
P/NAPS 1.11 0.71 0.91 1.03 1.49 1.98 1.99 -9.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment