[ENGKAH] YoY TTM Result on 30-Jun-2018 [#2]

Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 60.17%
YoY- 3.65%
Quarter Report
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 49,267 46,439 55,051 57,596 59,670 58,973 63,218 -4.06%
PBT 1,663 937 8,670 2,417 2,733 3,609 5,563 -18.21%
Tax -563 -232 -1,141 -813 -1,248 -638 -821 -6.08%
NP 1,100 705 7,529 1,604 1,485 2,971 4,742 -21.59%
-
NP to SH 1,484 859 7,368 1,504 1,451 3,091 4,718 -17.51%
-
Tax Rate 33.85% 24.76% 13.16% 33.64% 45.66% 17.68% 14.76% -
Total Cost 48,167 45,734 47,522 55,992 58,185 56,002 58,476 -3.17%
-
Net Worth 68,562 72,172 73,587 70,049 70,049 85,971 70,714 -0.51%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 2,476 - 21 2,143 2,830 4,978 4,616 -9.85%
Div Payout % 166.88% - 0.29% 142.55% 195.06% 161.08% 97.85% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 68,562 72,172 73,587 70,049 70,049 85,971 70,714 -0.51%
NOSH 118,122 70,757 70,757 70,757 70,757 84,285 70,714 8.91%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.23% 1.52% 13.68% 2.78% 2.49% 5.04% 7.50% -
ROE 2.16% 1.19% 10.01% 2.15% 2.07% 3.60% 6.67% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 43.83 65.63 77.80 81.40 84.33 69.97 89.40 -11.19%
EPS 1.32 1.21 10.41 2.13 2.05 3.67 6.67 -23.64%
DPS 2.20 0.00 0.03 3.03 4.00 5.91 6.50 -16.50%
NAPS 0.61 1.02 1.04 0.99 0.99 1.02 1.00 -7.90%
Adjusted Per Share Value based on latest NOSH - 70,757
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 41.71 39.31 46.61 48.76 50.52 49.93 53.52 -4.06%
EPS 1.26 0.73 6.24 1.27 1.23 2.62 3.99 -17.46%
DPS 2.10 0.00 0.02 1.82 2.40 4.21 3.91 -9.83%
NAPS 0.5804 0.611 0.623 0.593 0.593 0.7278 0.5987 -0.51%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.66 0.71 1.08 1.28 1.61 2.03 2.01 -
P/RPS 1.51 1.08 1.39 1.57 1.91 2.90 2.25 -6.42%
P/EPS 49.99 58.48 10.37 60.22 78.51 55.35 30.13 8.79%
EY 2.00 1.71 9.64 1.66 1.27 1.81 3.32 -8.09%
DY 3.34 0.00 0.03 2.37 2.48 2.91 3.23 0.55%
P/NAPS 1.08 0.70 1.04 1.29 1.63 1.99 2.01 -9.82%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 25/08/20 27/08/19 27/08/18 18/08/17 25/08/16 21/08/15 -
Price 0.675 0.72 0.95 1.02 1.48 2.02 1.99 -
P/RPS 1.54 1.10 1.22 1.25 1.75 2.89 2.23 -5.97%
P/EPS 51.12 59.31 9.12 47.99 72.17 55.08 29.83 9.38%
EY 1.96 1.69 10.96 2.08 1.39 1.82 3.35 -8.53%
DY 3.26 0.00 0.03 2.97 2.70 2.92 3.27 -0.05%
P/NAPS 1.11 0.71 0.91 1.03 1.49 1.98 1.99 -9.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment