[ENGKAH] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 311.52%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 74,410 60,602 51,425 42,884 0 -
PBT 19,313 15,918 12,998 12,578 0 -
Tax -4,837 -3,844 -3,489 -8,308 0 -
NP 14,476 12,074 9,509 4,270 0 -
-
NP to SH 14,476 12,074 9,509 9,333 0 -
-
Tax Rate 25.05% 24.15% 26.84% 66.05% - -
Total Cost 59,934 48,528 41,916 38,613 0 -
-
Net Worth 79,279 69,507 80,922 50,332 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 79,279 69,507 80,922 50,332 0 -
NOSH 60,518 40,177 54,677 42,296 0 -
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 19.45% 19.92% 18.49% 9.96% 0.00% -
ROE 18.26% 17.37% 11.75% 18.54% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 122.96 150.84 94.05 101.39 0.00 -
EPS 23.92 30.05 23.77 22.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.73 1.48 1.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 38,385
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 51.46 41.91 35.57 29.66 0.00 -
EPS 10.01 8.35 6.58 6.46 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5483 0.4807 0.5597 0.3481 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 - -
Price 2.93 4.42 2.89 1.62 0.00 -
P/RPS 2.38 2.93 3.07 1.60 0.00 -
P/EPS 12.25 14.71 16.62 7.34 0.00 -
EY 8.16 6.80 6.02 13.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.55 1.95 1.36 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 29/11/05 26/11/04 20/11/03 29/11/02 - -
Price 2.91 4.68 3.29 1.67 0.00 -
P/RPS 2.37 3.10 3.50 1.65 0.00 -
P/EPS 12.17 15.57 18.92 7.57 0.00 -
EY 8.22 6.42 5.29 13.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.71 2.22 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment