[ENGKAH] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 9.87%
YoY- 19.89%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 70,361 63,613 80,585 74,410 60,602 51,425 42,884 8.59%
PBT 14,480 14,401 19,356 19,313 15,918 12,998 12,578 2.37%
Tax -2,456 -2,936 -4,566 -4,837 -3,844 -3,489 -8,308 -18.36%
NP 12,024 11,465 14,789 14,476 12,074 9,509 4,270 18.81%
-
NP to SH 12,024 11,465 14,789 14,476 12,074 9,509 9,333 4.30%
-
Tax Rate 16.96% 20.39% 23.59% 25.05% 24.15% 26.84% 66.05% -
Total Cost 58,337 52,148 65,796 59,934 48,528 41,916 38,613 7.11%
-
Net Worth 87,151 86,298 84,853 79,279 69,507 80,922 50,332 9.57%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 123 123 122 - - - - -
Div Payout % 1.03% 1.08% 0.83% - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 87,151 86,298 84,853 79,279 69,507 80,922 50,332 9.57%
NOSH 61,809 61,641 61,045 60,518 40,177 54,677 42,296 6.52%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 17.09% 18.02% 18.35% 19.45% 19.92% 18.49% 9.96% -
ROE 13.80% 13.29% 17.43% 18.26% 17.37% 11.75% 18.54% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 113.84 103.20 132.01 122.96 150.84 94.05 101.39 1.94%
EPS 19.45 18.60 24.23 23.92 30.05 23.77 22.07 -2.08%
DPS 0.20 0.20 0.20 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.40 1.39 1.31 1.73 1.48 1.19 2.86%
Adjusted Per Share Value based on latest NOSH - 60,639
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 48.66 44.00 55.73 51.46 41.91 35.57 29.66 8.59%
EPS 8.32 7.93 10.23 10.01 8.35 6.58 6.46 4.30%
DPS 0.09 0.09 0.08 0.00 0.00 0.00 0.00 -
NAPS 0.6028 0.5969 0.5869 0.5483 0.4807 0.5597 0.3481 9.57%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 2.54 2.96 3.09 2.93 4.42 2.89 1.62 -
P/RPS 2.23 2.87 2.34 2.38 2.93 3.07 1.60 5.68%
P/EPS 13.06 15.91 12.75 12.25 14.71 16.62 7.34 10.07%
EY 7.66 6.28 7.84 8.16 6.80 6.02 13.62 -9.13%
DY 0.08 0.07 0.06 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.11 2.22 2.24 2.55 1.95 1.36 4.77%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 27/11/07 29/11/06 29/11/05 26/11/04 20/11/03 29/11/02 -
Price 2.45 2.96 3.27 2.91 4.68 3.29 1.67 -
P/RPS 2.15 2.87 2.48 2.37 3.10 3.50 1.65 4.50%
P/EPS 12.59 15.91 13.50 12.17 15.57 18.92 7.57 8.83%
EY 7.94 6.28 7.41 8.22 6.42 5.29 13.21 -8.12%
DY 0.08 0.07 0.06 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.11 2.35 2.22 2.71 2.22 1.40 3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment