[CLASSITA] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 411.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 107,618 94,306 62,764 48,834 30.10%
PBT 4,900 7,286 7,066 4,440 3.33%
Tax -1,658 -1,882 -1,968 -940 20.80%
NP 3,242 5,404 5,098 3,500 -2.51%
-
NP to SH 3,242 5,404 5,098 3,500 -2.51%
-
Tax Rate 33.84% 25.83% 27.85% 21.17% -
Total Cost 104,376 88,902 57,666 45,334 32.01%
-
Net Worth 77,044 69,139 49,871 0 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - 4,768 - - -
Div Payout % - 88.24% - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 77,044 69,139 49,871 0 -
NOSH 81,100 79,470 55,413 54,687 14.02%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 3.01% 5.73% 8.12% 7.17% -
ROE 4.21% 7.82% 10.22% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 132.70 118.67 113.27 89.30 14.10%
EPS 4.00 6.80 9.20 6.40 -14.48%
DPS 0.00 6.00 0.00 0.00 -
NAPS 0.95 0.87 0.90 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,891
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 8.73 7.65 5.09 3.96 30.11%
EPS 0.26 0.44 0.41 0.28 -2.43%
DPS 0.00 0.39 0.00 0.00 -
NAPS 0.0625 0.0561 0.0405 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/05 30/06/04 - - -
Price 0.65 1.05 0.00 0.00 -
P/RPS 0.49 0.88 0.00 0.00 -
P/EPS 16.26 15.44 0.00 0.00 -
EY 6.15 6.48 0.00 0.00 -
DY 0.00 5.71 0.00 0.00 -
P/NAPS 0.68 1.21 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 24/08/05 24/08/04 28/07/03 - -
Price 0.60 1.09 0.00 0.00 -
P/RPS 0.45 0.92 0.00 0.00 -
P/EPS 15.01 16.03 0.00 0.00 -
EY 6.66 6.24 0.00 0.00 -
DY 0.00 5.50 0.00 0.00 -
P/NAPS 0.63 1.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment