[CLASSITA] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
24-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 35.98%
YoY- 0.71%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 23,333 20,548 23,364 25,950 14,256 12,986 12.42%
PBT -709 90 34 2,084 2,132 2,502 -
Tax -129 -38 -192 -527 -586 -471 -22.80%
NP -838 52 -158 1,557 1,546 2,031 -
-
NP to SH -838 52 -158 1,557 1,546 2,031 -
-
Tax Rate - 42.22% 564.71% 25.29% 27.49% 18.82% -
Total Cost 24,171 20,496 23,522 24,393 12,710 10,955 17.13%
-
Net Worth 76,258 49,399 75,049 71,294 49,692 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 76,258 49,399 75,049 71,294 49,692 0 -
NOSH 83,800 51,999 78,999 81,947 55,214 54,891 8.82%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -3.59% 0.25% -0.68% 6.00% 10.84% 15.64% -
ROE -1.10% 0.11% -0.21% 2.18% 3.11% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 27.84 39.52 29.57 31.67 25.82 23.66 3.30%
EPS -1.00 0.10 -0.20 1.90 2.80 3.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.95 0.95 0.87 0.90 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,947
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 1.89 1.67 1.90 2.11 1.16 1.05 12.46%
EPS -0.07 0.00 -0.01 0.13 0.13 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0619 0.0401 0.0609 0.0578 0.0403 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 - - -
Price 0.41 0.52 0.65 1.05 0.00 0.00 -
P/RPS 1.47 1.32 2.20 3.32 0.00 0.00 -
P/EPS -41.00 520.00 -325.00 55.26 0.00 0.00 -
EY -2.44 0.19 -0.31 1.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.55 0.68 1.21 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 27/08/07 23/08/06 24/08/05 24/08/04 28/07/03 - -
Price 0.39 0.44 0.60 1.09 0.00 0.00 -
P/RPS 1.40 1.11 2.03 3.44 0.00 0.00 -
P/EPS -39.00 440.00 -300.00 57.37 0.00 0.00 -
EY -2.56 0.23 -0.33 1.74 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.63 1.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment